Guangdong JingYi Metal CO.,Ltd (SHE:002295)
China
· Delayed Price · Currency is CNY 11.96
+0.46 (4.00%)
Mar 10, 2026, 3:04 PM CST
SHE:002295 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,559 | 3,699 | 2,659 | 2,600 | 6,680 | 5,396 | Upgrade
|
| Other Revenue | 54.76 | 54.76 | 52.56 | 47.2 | 35.95 | 36.1 | Upgrade
|
| Revenue | 4,613 | 3,754 | 2,712 | 2,647 | 6,716 | 5,432 | Upgrade
|
| Revenue Growth (YoY) | 40.52% | 38.43% | 2.44% | -60.58% | 23.62% | 5.98% | Upgrade
|
| Cost of Revenue | 4,477 | 3,626 | 2,596 | 2,532 | 6,541 | 5,270 | Upgrade
|
| Gross Profit | 136.7 | 127.78 | 116.36 | 115.62 | 174.93 | 162.57 | Upgrade
|
| Selling, General & Admin | 55.35 | 48.68 | 35.89 | 34.89 | 39.22 | 42.47 | Upgrade
|
| Research & Development | 21.69 | 17.37 | 15.57 | 15.73 | 18.83 | 21.44 | Upgrade
|
| Other Operating Expenses | 8.69 | 11.27 | 12.78 | 11.81 | 14.74 | 10.76 | Upgrade
|
| Operating Expenses | 92.84 | 72.94 | 77.49 | 65.25 | 74.83 | 79.98 | Upgrade
|
| Operating Income | 43.86 | 54.84 | 38.87 | 50.37 | 100.1 | 82.59 | Upgrade
|
| Interest Expense | -23.29 | -20.78 | -17.79 | -35.37 | -60.15 | -63.03 | Upgrade
|
| Interest & Investment Income | 2.73 | 1.56 | 7.66 | 19.12 | 27.92 | 33.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.32 | -0.32 | 0.69 | 0.17 | 0.1 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.42 | -3.67 | -6.39 | -8.05 | -5.64 | -3.8 | Upgrade
|
| EBT Excluding Unusual Items | 15.56 | 31.63 | 23.04 | 26.25 | 62.33 | 48.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.64 | -3.06 | - | - | - | 0.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.67 | 0 | -0.02 | 0.56 | Upgrade
|
| Asset Writedown | -2.91 | -2.01 | -0.91 | -0.01 | -0 | - | Upgrade
|
| Other Unusual Items | 6.88 | 6.81 | 6.49 | 12.47 | 11.26 | 4.03 | Upgrade
|
| Pretax Income | 12.91 | 33.39 | 29.29 | 38.72 | 73.57 | 53.6 | Upgrade
|
| Income Tax Expense | -0.2 | 5.64 | 5.38 | 9.23 | 14.91 | 9.78 | Upgrade
|
| Earnings From Continuing Operations | 13.11 | 27.75 | 23.91 | 29.49 | 58.66 | 43.82 | Upgrade
|
| Minority Interest in Earnings | -0.93 | -0.05 | 0.07 | - | - | - | Upgrade
|
| Net Income | 12.18 | 27.71 | 23.97 | 29.49 | 58.66 | 43.82 | Upgrade
|
| Net Income to Common | 12.18 | 27.71 | 23.97 | 29.49 | 58.66 | 43.82 | Upgrade
|
| Net Income Growth | -52.13% | 15.57% | -18.70% | -49.73% | 33.86% | -14.08% | Upgrade
|
| Shares Outstanding (Basic) | 243 | 252 | 240 | 246 | 251 | 258 | Upgrade
|
| Shares Outstanding (Diluted) | 243 | 252 | 240 | 246 | 251 | 258 | Upgrade
|
| Shares Change (YoY) | 4.30% | 5.06% | -2.44% | -1.97% | -2.75% | 1.08% | Upgrade
|
| EPS (Basic) | 0.05 | 0.11 | 0.10 | 0.12 | 0.23 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.11 | 0.10 | 0.12 | 0.23 | 0.17 | Upgrade
|
| EPS Growth | -54.10% | 10.00% | -16.67% | -48.72% | 37.65% | -15.00% | Upgrade
|
| Free Cash Flow | 17.85 | 28.46 | 32.27 | 345.65 | -10.14 | -16.32 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.11 | 0.14 | 1.41 | -0.04 | -0.06 | Upgrade
|
| Dividend Per Share | 0.036 | 0.036 | 0.050 | - | 0.002 | - | Upgrade
|
| Dividend Growth | -28.00% | -28.00% | - | - | - | - | Upgrade
|
| Gross Margin | 2.96% | 3.40% | 4.29% | 4.37% | 2.60% | 2.99% | Upgrade
|
| Operating Margin | 0.95% | 1.46% | 1.43% | 1.90% | 1.49% | 1.52% | Upgrade
|
| Profit Margin | 0.26% | 0.74% | 0.88% | 1.11% | 0.87% | 0.81% | Upgrade
|
| Free Cash Flow Margin | 0.39% | 0.76% | 1.19% | 13.06% | -0.15% | -0.30% | Upgrade
|
| EBITDA | 72.69 | 81.35 | 62.29 | 86.34 | 136.39 | 114.59 | Upgrade
|
| EBITDA Margin | 1.58% | 2.17% | 2.30% | 3.26% | 2.03% | 2.11% | Upgrade
|
| D&A For EBITDA | 28.83 | 26.51 | 23.41 | 35.97 | 36.29 | 31.99 | Upgrade
|
| EBIT | 43.86 | 54.84 | 38.87 | 50.37 | 100.1 | 82.59 | Upgrade
|
| EBIT Margin | 0.95% | 1.46% | 1.43% | 1.90% | 1.49% | 1.52% | Upgrade
|
| Effective Tax Rate | - | 16.88% | 18.38% | 23.84% | 20.27% | 18.25% | Upgrade
|
| Revenue as Reported | 4,613 | 3,754 | 2,712 | 2,647 | 6,716 | 5,432 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.