Sunsea AIoT Technology Co., Ltd. (SHE:002313)
China
· Delayed Price · Currency is CNY 9.54
+0.21 (2.25%)
At close: Mar 10, 2026
Sunsea AIoT Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -109.11 | -133.73 | -364.53 | -1,275 | -162.83 | -546.64 | Upgrade
|
| Depreciation & Amortization | 71.75 | 71.75 | 134.43 | 164.51 | 143.73 | 106.48 | Upgrade
|
| Other Amortization | 72.14 | 72.14 | 22.08 | 23.24 | 23.5 | 25.66 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.06 | -3.06 | -4.7 | 13.47 | -2.39 | 1.49 | Upgrade
|
| Asset Writedown & Restructuring Costs | 11.28 | 11.28 | 36.31 | 202.66 | 52.18 | 88.15 | Upgrade
|
| Loss (Gain) From Sale of Investments | -9.26 | -9.26 | -1.03 | 43.34 | -2.95 | -39.09 | Upgrade
|
| Provision & Write-off of Bad Debts | -7.47 | -7.47 | 27.71 | 449.87 | 170.13 | 69.45 | Upgrade
|
| Other Operating Activities | 317.36 | 76.45 | 194.02 | 335.21 | 211.71 | 195.61 | Upgrade
|
| Change in Accounts Receivable | 282.34 | 282.34 | 206.52 | 366.61 | 0.93 | -1,518 | Upgrade
|
| Change in Inventory | 70.81 | 70.81 | 380.06 | 282.33 | -311.9 | 1,431 | Upgrade
|
| Change in Accounts Payable | -391.12 | -391.12 | -789.46 | -42.37 | 325.03 | 201.19 | Upgrade
|
| Operating Cash Flow | 307.32 | 41.78 | -181.3 | 473.05 | 440 | -7.7 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 7.51% | - | - | Upgrade
|
| Capital Expenditures | -30.24 | -43.91 | -10.86 | -23.89 | -418.75 | -84.9 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.9 | 0.89 | 4.77 | 23.61 | 3.99 | 3.56 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -4.04 | Upgrade
|
| Divestitures | - | - | - | 10.89 | 6.47 | -0.53 | Upgrade
|
| Investment in Securities | 6.92 | 12 | 9.63 | 2 | - | -4.6 | Upgrade
|
| Other Investing Activities | 48.14 | 0.08 | - | 0.1 | 9.08 | - | Upgrade
|
| Investing Cash Flow | 58.8 | 2.14 | 10.1 | 12.72 | -399.21 | -90.5 | Upgrade
|
| Long-Term Debt Issued | - | 961.3 | 1,621 | 1,865 | 2,210 | 2,657 | Upgrade
|
| Total Debt Issued | 1,663 | 961.3 | 1,621 | 1,865 | 2,210 | 2,657 | Upgrade
|
| Long-Term Debt Repaid | - | -880.04 | -1,649 | -2,317 | -2,013 | -2,812 | Upgrade
|
| Total Debt Repaid | -1,819 | -880.04 | -1,649 | -2,317 | -2,013 | -2,812 | Upgrade
|
| Net Debt Issued (Repaid) | -155.91 | 81.25 | -28.61 | -451.35 | 196.53 | -155.06 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 1,134 | Upgrade
|
| Common Dividends Paid | -62.56 | -78 | -58.75 | -118.89 | -63.08 | -107.17 | Upgrade
|
| Other Financing Activities | -106.9 | -21.48 | 127.94 | -331.12 | 41.64 | -642.77 | Upgrade
|
| Financing Cash Flow | -325.37 | -18.23 | 40.58 | -901.36 | 175.09 | 229.38 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.86 | -2.96 | -21.35 | 8.55 | -5.94 | -3.34 | Upgrade
|
| Net Cash Flow | 43.62 | 22.73 | -151.97 | -407.04 | 209.94 | 127.83 | Upgrade
|
| Free Cash Flow | 277.08 | -2.13 | -192.15 | 449.17 | 21.26 | -92.6 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 2013.13% | - | - | Upgrade
|
| Free Cash Flow Margin | 10.37% | -0.07% | -6.79% | 13.36% | 0.45% | -2.45% | Upgrade
|
| Free Cash Flow Per Share | 0.75 | -0.01 | -0.51 | 1.20 | 0.06 | -0.27 | Upgrade
|
| Cash Income Tax Paid | 28.73 | 7.9 | -38.56 | -85.56 | -65.71 | 16.62 | Upgrade
|
| Levered Free Cash Flow | 271.09 | 48.6 | -31.36 | 866.78 | 358.5 | -533.36 | Upgrade
|
| Unlevered Free Cash Flow | 324.02 | 110.02 | 20.99 | 922.3 | 413.11 | -452.99 | Upgrade
|
| Change in Working Capital | -36.31 | -36.31 | -225.6 | 516.24 | 6.92 | 91.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.