Guangdong Chj Industry Co.,Ltd. (SHE:002345)
China
· Delayed Price · Currency is CNY 10.79
+0.21 (1.98%)
Mar 10, 2026, 3:04 PM CST
Guangdong Chj Industry Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 7,842 | 6,465 | 5,846 | 4,284 | 4,538 | 3,156 | Upgrade
|
| Other Revenue | 53.28 | 53.28 | 53.58 | 133.17 | 98.25 | 59.14 | Upgrade
|
| Revenue | 7,895 | 6,518 | 5,900 | 4,417 | 4,636 | 3,215 | Upgrade
|
| Revenue Growth (YoY) | 26.12% | 10.47% | 33.56% | -4.72% | 44.20% | -9.25% | Upgrade
|
| Cost of Revenue | 6,106 | 4,999 | 4,363 | 3,087 | 3,090 | 2,071 | Upgrade
|
| Gross Profit | 1,790 | 1,519 | 1,537 | 1,330 | 1,546 | 1,144 | Upgrade
|
| Selling, General & Admin | 888.09 | 896.57 | 953.78 | 865.15 | 949.18 | 833.43 | Upgrade
|
| Research & Development | 96.44 | 68.09 | 62.69 | 59.84 | 64.76 | 56.9 | Upgrade
|
| Other Operating Expenses | 96.02 | 86.92 | 85.01 | 77.61 | 78.28 | 59.71 | Upgrade
|
| Operating Expenses | 1,083 | 1,052 | 1,094 | 1,004 | 1,103 | 955.8 | Upgrade
|
| Operating Income | 706.57 | 467.31 | 443.23 | 326.38 | 442.88 | 188.66 | Upgrade
|
| Interest Expense | -38.21 | -41.1 | -45.88 | -38.36 | -42.97 | -55.16 | Upgrade
|
| Interest & Investment Income | 10.54 | 14.42 | 21.01 | 30.62 | 29.23 | 46.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.04 | -2.04 | -0 | -0.1 | 0.13 | -1.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.65 | -3.54 | -3.63 | -2.73 | -4 | -7.83 | Upgrade
|
| EBT Excluding Unusual Items | 673.2 | 435.04 | 414.73 | 315.81 | 425.26 | 169.94 | Upgrade
|
| Impairment of Goodwill | -176.81 | -176.81 | -39.43 | -80.66 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -24.58 | -15.5 | -0.51 | 0.49 | -0.22 | 0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.73 | 0.75 | 25.78 | 12.36 | 0.86 | -0.04 | Upgrade
|
| Asset Writedown | -188.77 | -8.82 | -0.07 | -0.15 | -0.14 | -0.25 | Upgrade
|
| Other Unusual Items | 1.17 | 1.17 | 2.17 | 3.91 | 8.51 | 5.32 | Upgrade
|
| Pretax Income | 284.93 | 235.82 | 402.66 | 251.76 | 434.27 | 175.02 | Upgrade
|
| Income Tax Expense | 115.44 | 66.65 | 72.63 | 46.69 | 78.75 | 31.72 | Upgrade
|
| Earnings From Continuing Operations | 169.5 | 169.17 | 330.03 | 205.07 | 355.52 | 143.31 | Upgrade
|
| Minority Interest in Earnings | 25.2 | 24.48 | 3.32 | -5.94 | -4.85 | -3.61 | Upgrade
|
| Net Income | 194.7 | 193.65 | 333.35 | 199.13 | 350.68 | 139.69 | Upgrade
|
| Net Income to Common | 194.7 | 193.65 | 333.35 | 199.13 | 350.68 | 139.69 | Upgrade
|
| Net Income Growth | -42.11% | -41.91% | 67.41% | -43.22% | 151.03% | 72.06% | Upgrade
|
| Shares Outstanding (Basic) | 882 | 880 | 877 | 905 | 899 | 873 | Upgrade
|
| Shares Outstanding (Diluted) | 882 | 880 | 877 | 905 | 899 | 873 | Upgrade
|
| Shares Change (YoY) | 2.03% | 0.34% | -3.08% | 0.66% | 2.99% | -3.22% | Upgrade
|
| EPS (Basic) | 0.22 | 0.22 | 0.38 | 0.22 | 0.39 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.22 | 0.38 | 0.22 | 0.39 | 0.16 | Upgrade
|
| EPS Growth | -43.27% | -42.10% | 72.73% | -43.59% | 143.75% | 77.78% | Upgrade
|
| Free Cash Flow | 525.23 | 330.82 | 409.67 | 311.99 | 43.47 | 308.49 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 0.38 | 0.47 | 0.34 | 0.05 | 0.35 | Upgrade
|
| Dividend Per Share | 0.350 | 0.350 | 0.250 | 0.200 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | - | 40.00% | 25.00% | - | - | 100.00% | Upgrade
|
| Gross Margin | 22.67% | 23.31% | 26.05% | 30.12% | 33.35% | 35.59% | Upgrade
|
| Operating Margin | 8.95% | 7.17% | 7.51% | 7.39% | 9.55% | 5.87% | Upgrade
|
| Profit Margin | 2.47% | 2.97% | 5.65% | 4.51% | 7.56% | 4.35% | Upgrade
|
| Free Cash Flow Margin | 6.65% | 5.08% | 6.94% | 7.06% | 0.94% | 9.59% | Upgrade
|
| EBITDA | 768.32 | 519.89 | 483.59 | 357.72 | 449.88 | 214.91 | Upgrade
|
| EBITDA Margin | 9.73% | 7.98% | 8.20% | 8.10% | 9.70% | 6.68% | Upgrade
|
| D&A For EBITDA | 61.75 | 52.58 | 40.36 | 31.35 | 7 | 26.25 | Upgrade
|
| EBIT | 706.57 | 467.31 | 443.23 | 326.38 | 442.88 | 188.66 | Upgrade
|
| EBIT Margin | 8.95% | 7.17% | 7.51% | 7.39% | 9.55% | 5.87% | Upgrade
|
| Effective Tax Rate | 40.51% | 28.26% | 18.04% | 18.55% | 18.13% | 18.12% | Upgrade
|
| Revenue as Reported | 7,895 | 6,518 | 5,900 | 4,417 | 4,636 | 3,215 | Upgrade
|
| Advertising Expenses | - | 128.34 | 160.81 | 134.17 | 136.95 | 107.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.