Hangzhou Hikvision Digital Technology Co., Ltd. (SHE:002415)
China
· Delayed Price · Currency is CNY 31.07
+0.31 (1.01%)
At close: Mar 6, 2026
SHE:002415 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 92,518 | 91,848 | 88,736 | 82,542 | 80,803 | Upgrade
|
| Other Revenue | - | 647.37 | 605.65 | 624.12 | 616.89 | Upgrade
|
| Revenue | 92,518 | 92,496 | 89,341 | 83,166 | 81,420 | Upgrade
|
| Revenue Growth (YoY) | 0.02% | 3.53% | 7.42% | 2.15% | 28.21% | Upgrade
|
| Cost of Revenue | - | 52,398 | 50,200 | 48,470 | 45,764 | Upgrade
|
| Gross Profit | 92,518 | 40,097 | 39,141 | 34,696 | 35,656 | Upgrade
|
| Selling, General & Admin | - | 15,147 | 13,518 | 12,424 | 10,724 | Upgrade
|
| Research & Development | - | 11,864 | 11,393 | 9,806 | 8,246 | Upgrade
|
| Other Operating Expenses | 75,539 | -1,273 | -1,260 | -1,175 | -1,494 | Upgrade
|
| Operating Expenses | 75,539 | 26,669 | 24,390 | 21,580 | 18,056 | Upgrade
|
| Operating Income | 16,978 | 13,429 | 14,751 | 13,116 | 17,600 | Upgrade
|
| Interest Expense | - | -397.22 | -463.96 | -317.31 | -249.4 | Upgrade
|
| Interest & Investment Income | - | 1,065 | 1,130 | 1,140 | 1,060 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -285.46 | 208.17 | 425.42 | -478.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 50.36 | -222.87 | -130.95 | -92.44 | -27.38 | Upgrade
|
| EBT Excluding Unusual Items | 17,029 | 13,588 | 15,495 | 14,272 | 17,904 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 47.76 | 22.68 | -155.57 | -38.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -14.54 | -5.67 | -18.62 | 26.07 | Upgrade
|
| Asset Writedown | - | -0.32 | -4.83 | -42.03 | - | Upgrade
|
| Other Unusual Items | - | 722.54 | 591.95 | 798.72 | 576.31 | Upgrade
|
| Pretax Income | 17,029 | 14,343 | 16,099 | 14,855 | 18,468 | Upgrade
|
| Income Tax Expense | 2,841 | 1,202 | 943.31 | 1,297 | 957.49 | Upgrade
|
| Earnings From Continuing Operations | 14,188 | 13,141 | 15,156 | 13,558 | 17,511 | Upgrade
|
| Minority Interest in Earnings | - | -1,164 | -1,048 | -720.43 | -710.31 | Upgrade
|
| Net Income | 14,188 | 11,977 | 14,108 | 12,838 | 16,800 | Upgrade
|
| Net Income to Common | 14,188 | 11,977 | 14,108 | 12,838 | 16,800 | Upgrade
|
| Net Income Growth | 18.46% | -15.10% | 9.89% | -23.59% | 25.51% | Upgrade
|
| Shares Outstanding (Basic) | 9,183 | 9,235 | 9,281 | 9,371 | 9,282 | Upgrade
|
| Shares Outstanding (Diluted) | 9,183 | 9,235 | 9,281 | 9,371 | 9,303 | Upgrade
|
| Shares Change (YoY) | -0.56% | -0.50% | -0.95% | 0.73% | 0.35% | Upgrade
|
| EPS (Basic) | 1.54 | 1.30 | 1.52 | 1.37 | 1.81 | Upgrade
|
| EPS (Diluted) | 1.54 | 1.30 | 1.52 | 1.37 | 1.81 | Upgrade
|
| EPS Growth | 19.12% | -14.67% | 10.95% | -24.14% | 25.07% | Upgrade
|
| Free Cash Flow | - | 8,598 | 12,574 | 6,408 | 9,610 | Upgrade
|
| Free Cash Flow Per Share | - | 0.93 | 1.35 | 0.68 | 1.03 | Upgrade
|
| Dividend Per Share | - | 0.700 | 0.900 | 0.700 | 0.900 | Upgrade
|
| Dividend Growth | - | -22.22% | 28.57% | -22.22% | 12.50% | Upgrade
|
| Gross Margin | 100.00% | 43.35% | 43.81% | 41.72% | 43.79% | Upgrade
|
| Operating Margin | 18.35% | 14.52% | 16.51% | 15.77% | 21.62% | Upgrade
|
| Profit Margin | 15.34% | 12.95% | 15.79% | 15.44% | 20.63% | Upgrade
|
| Free Cash Flow Margin | - | 9.30% | 14.07% | 7.71% | 11.80% | Upgrade
|
| EBITDA | 18,549 | 14,999 | 16,153 | 14,124 | 18,426 | Upgrade
|
| EBITDA Margin | 20.05% | 16.22% | 18.08% | 16.98% | 22.63% | Upgrade
|
| D&A For EBITDA | 1,570 | 1,570 | 1,402 | 1,008 | 825.74 | Upgrade
|
| EBIT | 16,978 | 13,429 | 14,751 | 13,116 | 17,600 | Upgrade
|
| EBIT Margin | 18.35% | 14.52% | 16.51% | 15.77% | 21.62% | Upgrade
|
| Effective Tax Rate | 16.68% | 8.38% | 5.86% | 8.73% | 5.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.