Changgao Electric Group Co., Ltd. (SHE:002452)
China
· Delayed Price · Currency is CNY 11.73
-0.08 (-0.68%)
Mar 10, 2026, 10:20 AM CST
Changgao Electric Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2020 - 2016 |
| Operating Revenue | 1,821 | 1,750 | 1,486 | 1,220 | 1,512 | 1,503 | Upgrade
|
| Other Revenue | 9.87 | 9.87 | 7.34 | 2.89 | 9.53 | 59.13 | Upgrade
|
| Revenue | 1,831 | 1,760 | 1,493 | 1,223 | 1,521 | 1,562 | Upgrade
|
| Revenue Growth (YoY) | 17.28% | 17.86% | 22.12% | -19.61% | -2.59% | 34.73% | Upgrade
|
| Cost of Revenue | 1,078 | 1,073 | 985.61 | 843.42 | 1,017 | 1,027 | Upgrade
|
| Gross Profit | 752.66 | 687.2 | 507.78 | 379.48 | 503.96 | 535.04 | Upgrade
|
| Selling, General & Admin | 259.07 | 259.24 | 194.92 | 160.85 | 175.55 | 163.36 | Upgrade
|
| Research & Development | 135.73 | 94 | 75.85 | 87.75 | 78.29 | 67.97 | Upgrade
|
| Other Operating Expenses | 12.08 | 15.08 | 15.42 | 14.09 | 12.5 | -9.45 | Upgrade
|
| Operating Expenses | 436.24 | 398.8 | 309.22 | 314.63 | 291.79 | 227.82 | Upgrade
|
| Operating Income | 316.41 | 288.39 | 198.55 | 64.85 | 212.18 | 307.22 | Upgrade
|
| Interest Expense | -4.42 | -6.14 | -6.45 | -3.82 | -26.11 | -27.24 | Upgrade
|
| Interest & Investment Income | 15.64 | 17.79 | 26.78 | 7.41 | 77.16 | 1.94 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | -0.06 | 0.25 | 0.84 | -0.4 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.49 | -3.22 | -3.87 | -16.84 | -1.53 | 2.98 | Upgrade
|
| EBT Excluding Unusual Items | 325.08 | 296.77 | 215.26 | 52.43 | 261.3 | 284.68 | Upgrade
|
| Impairment of Goodwill | - | - | -25.95 | -19.32 | -7.29 | -4.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.36 | 1.24 | -0.09 | -1.84 | 0.17 | 2.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.85 | 0.05 | 1.15 | 0.02 | 0.89 | 0.55 | Upgrade
|
| Asset Writedown | -1.82 | -0.13 | -0.03 | - | -0.14 | -2.32 | Upgrade
|
| Other Unusual Items | 1.55 | 1.59 | 14.85 | 34.58 | 27.42 | -28.34 | Upgrade
|
| Pretax Income | 326.31 | 299.52 | 205.19 | 65.87 | 282.34 | 252.84 | Upgrade
|
| Income Tax Expense | 51.85 | 47.39 | 34.34 | 17.31 | 33.86 | 44.63 | Upgrade
|
| Earnings From Continuing Operations | 274.47 | 252.13 | 170.85 | 48.56 | 248.49 | 208.21 | Upgrade
|
| Minority Interest in Earnings | -0.7 | -0.03 | 2.22 | 9.41 | 3.01 | 5.19 | Upgrade
|
| Net Income | 273.77 | 252.1 | 173.08 | 57.97 | 251.5 | 213.4 | Upgrade
|
| Net Income to Common | 273.77 | 252.1 | 173.08 | 57.97 | 251.5 | 213.4 | Upgrade
|
| Net Income Growth | 44.00% | 45.66% | 198.57% | -76.95% | 17.85% | 47.27% | Upgrade
|
| Shares Outstanding (Basic) | 626 | 620 | 620 | 620 | 562 | 531 | Upgrade
|
| Shares Outstanding (Diluted) | 626 | 620 | 620 | 620 | 562 | 531 | Upgrade
|
| Shares Change (YoY) | 1.70% | -0.00% | 0.06% | 10.34% | 5.87% | 0.36% | Upgrade
|
| EPS (Basic) | 0.44 | 0.41 | 0.28 | 0.09 | 0.45 | 0.40 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.41 | 0.28 | 0.09 | 0.45 | 0.40 | Upgrade
|
| EPS Growth | 41.59% | 45.66% | 198.40% | -79.11% | 11.32% | 46.75% | Upgrade
|
| Free Cash Flow | 311.51 | 279.94 | 185.59 | 102.39 | 308.17 | -319.59 | Upgrade
|
| Free Cash Flow Per Share | 0.50 | 0.45 | 0.30 | 0.17 | 0.55 | -0.60 | Upgrade
|
| Dividend Per Share | 0.110 | 0.080 | 0.070 | 0.020 | 0.070 | 0.070 | Upgrade
|
| Dividend Growth | 57.14% | 14.29% | 250.00% | -71.43% | - | - | Upgrade
|
| Gross Margin | 41.12% | 39.04% | 34.00% | 31.03% | 33.13% | 34.26% | Upgrade
|
| Operating Margin | 17.29% | 16.38% | 13.30% | 5.30% | 13.95% | 19.67% | Upgrade
|
| Profit Margin | 14.96% | 14.32% | 11.59% | 4.74% | 16.53% | 13.66% | Upgrade
|
| Free Cash Flow Margin | 17.02% | 15.90% | 12.43% | 8.37% | 20.26% | -20.46% | Upgrade
|
| EBITDA | 362.14 | 332.75 | 241.09 | 106.12 | 256.24 | 359.52 | Upgrade
|
| EBITDA Margin | 19.78% | 18.91% | 16.14% | 8.68% | 16.84% | 23.02% | Upgrade
|
| D&A For EBITDA | 45.73 | 44.36 | 42.53 | 41.27 | 44.06 | 52.3 | Upgrade
|
| EBIT | 316.41 | 288.39 | 198.55 | 64.85 | 212.18 | 307.22 | Upgrade
|
| EBIT Margin | 17.29% | 16.38% | 13.30% | 5.30% | 13.95% | 19.67% | Upgrade
|
| Effective Tax Rate | 15.89% | 15.82% | 16.74% | 26.28% | 11.99% | 17.65% | Upgrade
|
| Revenue as Reported | 1,831 | 1,760 | 1,493 | 1,223 | 1,521 | 1,562 | Upgrade
|
| Advertising Expenses | - | - | - | 0.04 | 0.14 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.