Wus Printed Circuit (Kunshan) Co., Ltd. (SHE:002463)
China
· Delayed Price · Currency is CNY 68.53
-2.24 (-3.17%)
At close: Dec 5, 2025
SHE:002463 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 17,345 | 12,844 | 8,580 | 7,957 | 7,061 | 7,265 | Upgrade
|
| Other Revenue | 497.54 | 497.54 | 358.5 | 378.98 | 357.8 | 194.61 | Upgrade
|
| Revenue | 17,843 | 13,342 | 8,938 | 8,336 | 7,419 | 7,460 | Upgrade
|
| Revenue Growth (YoY) | 50.36% | 49.26% | 7.22% | 12.37% | -0.55% | 4.65% | Upgrade
|
| Cost of Revenue | 11,838 | 8,900 | 6,281 | 5,919 | 5,521 | 5,285 | Upgrade
|
| Gross Profit | 6,005 | 4,441 | 2,658 | 2,417 | 1,898 | 2,175 | Upgrade
|
| Selling, General & Admin | 903.61 | 683.91 | 462.25 | 434.83 | 375.22 | 373.14 | Upgrade
|
| Research & Development | 997.7 | 782.65 | 534.07 | 463.9 | 406.83 | 354.2 | Upgrade
|
| Other Operating Expenses | 101.09 | 89.54 | 59.9 | 65.74 | 57.56 | 57.21 | Upgrade
|
| Operating Expenses | 2,054 | 1,573 | 1,045 | 975.36 | 847.68 | 781.54 | Upgrade
|
| Operating Income | 3,952 | 2,869 | 1,613 | 1,442 | 1,050 | 1,394 | Upgrade
|
| Interest Expense | -120.9 | -120.35 | -87.81 | -36.64 | -19.09 | -14.88 | Upgrade
|
| Interest & Investment Income | 200.3 | 206.86 | 191.9 | 135.82 | 96.01 | 45.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 97.08 | 97.08 | -15.55 | 38.18 | -3.57 | -27.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.27 | -1.44 | -1.17 | -1.04 | -0.86 | -0.18 | Upgrade
|
| EBT Excluding Unusual Items | 4,120 | 3,051 | 1,701 | 1,578 | 1,123 | 1,397 | Upgrade
|
| Gain (Loss) on Sale of Investments | -17.63 | -31.31 | 0.69 | -45.62 | -10.49 | -21.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.82 | -5.37 | -12.08 | -6.05 | -6.2 | -5.57 | Upgrade
|
| Asset Writedown | -175.28 | -119.79 | -56.44 | -24.61 | -11.26 | -0.32 | Upgrade
|
| Other Unusual Items | 53.64 | 55.32 | 72.65 | 71.43 | 104.56 | 87.94 | Upgrade
|
| Pretax Income | 3,968 | 2,950 | 1,705 | 1,573 | 1,199 | 1,457 | Upgrade
|
| Income Tax Expense | 518.49 | 383.44 | 215.82 | 211.72 | 135.76 | 114.66 | Upgrade
|
| Earnings From Continuing Operations | 3,449 | 2,566 | 1,490 | 1,362 | 1,064 | 1,343 | Upgrade
|
| Minority Interest in Earnings | 7.05 | 20.92 | 23.02 | - | - | - | Upgrade
|
| Net Income | 3,456 | 2,587 | 1,513 | 1,362 | 1,064 | 1,343 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 3.6 | Upgrade
|
| Net Income to Common | 3,456 | 2,587 | 1,513 | 1,362 | 1,064 | 1,339 | Upgrade
|
| Net Income Growth | 43.55% | 71.05% | 11.09% | 28.03% | -20.80% | 11.35% | Upgrade
|
| Shares Outstanding (Basic) | 1,921 | 1,914 | 1,904 | 1,897 | 1,887 | 1,868 | Upgrade
|
| Shares Outstanding (Diluted) | 1,935 | 1,919 | 1,908 | 1,897 | 1,887 | 1,920 | Upgrade
|
| Shares Change (YoY) | 1.00% | 0.58% | 0.60% | 0.51% | -1.73% | 1.64% | Upgrade
|
| EPS (Basic) | 1.80 | 1.35 | 0.79 | 0.72 | 0.56 | 0.72 | Upgrade
|
| EPS (Diluted) | 1.78 | 1.35 | 0.79 | 0.72 | 0.56 | 0.71 | Upgrade
|
| EPS Growth | 42.01% | 69.88% | 10.42% | 27.38% | -20.86% | 11.06% | Upgrade
|
| Free Cash Flow | 418.32 | 177.37 | 1,433 | 689.09 | 906.78 | 1,191 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.09 | 0.75 | 0.36 | 0.48 | 0.62 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.150 | 0.150 | 0.182 | Upgrade
|
| Dividend Growth | - | - | 233.33% | - | -17.49% | - | Upgrade
|
| Gross Margin | 33.66% | 33.29% | 29.73% | 29.00% | 25.58% | 29.16% | Upgrade
|
| Operating Margin | 22.15% | 21.50% | 18.05% | 17.30% | 14.16% | 18.68% | Upgrade
|
| Profit Margin | 19.37% | 19.39% | 16.92% | 16.33% | 14.34% | 17.95% | Upgrade
|
| Free Cash Flow Margin | 2.34% | 1.33% | 16.03% | 8.27% | 12.22% | 15.96% | Upgrade
|
| EBITDA | 4,489 | 3,353 | 2,027 | 1,768 | 1,394 | 1,725 | Upgrade
|
| EBITDA Margin | 25.16% | 25.13% | 22.68% | 21.20% | 18.80% | 23.13% | Upgrade
|
| D&A For EBITDA | 537.42 | 484.42 | 413.75 | 325.77 | 344.3 | 331.65 | Upgrade
|
| EBIT | 3,952 | 2,869 | 1,613 | 1,442 | 1,050 | 1,394 | Upgrade
|
| EBIT Margin | 22.15% | 21.50% | 18.05% | 17.30% | 14.16% | 18.68% | Upgrade
|
| Effective Tax Rate | 13.07% | 13.00% | 12.65% | 13.46% | 11.32% | 7.87% | Upgrade
|
| Revenue as Reported | 17,843 | 13,342 | 8,938 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.