Zhuzhou Tianqiao Crane Co., Ltd. (SHE:002523)
4.460
-0.100 (-2.19%)
Mar 9, 2026, 3:04 PM CST
Zhuzhou Tianqiao Crane Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,039 | 1,837 | 1,716 | 1,571 | 1,752 | 1,489 | Upgrade
|
| Other Revenue | 17.48 | 17.48 | 17.5 | 15.74 | 22.14 | 12.9 | Upgrade
|
| Revenue | 2,057 | 1,854 | 1,733 | 1,586 | 1,774 | 1,502 | Upgrade
|
| Revenue Growth (YoY) | 10.93% | 6.97% | 9.27% | -10.59% | 18.16% | 12.57% | Upgrade
|
| Cost of Revenue | 1,580 | 1,408 | 1,339 | 1,239 | 1,398 | 1,181 | Upgrade
|
| Gross Profit | 477.09 | 446.05 | 394.85 | 347.44 | 376.67 | 320.76 | Upgrade
|
| Selling, General & Admin | 261.91 | 267.8 | 250.64 | 242.41 | 231.18 | 190.56 | Upgrade
|
| Research & Development | 121.1 | 100.61 | 97.01 | 84.92 | 90.49 | 127.14 | Upgrade
|
| Other Operating Expenses | -3.06 | -13.85 | -2.17 | -0.38 | 6.84 | 0.66 | Upgrade
|
| Operating Expenses | 432.91 | 432.39 | 380.42 | 322.8 | 324.99 | 337.96 | Upgrade
|
| Operating Income | 44.19 | 13.65 | 14.43 | 24.64 | 51.67 | -17.2 | Upgrade
|
| Interest Expense | -4.39 | -7.1 | -10.18 | -14.7 | -12.73 | -12.83 | Upgrade
|
| Interest & Investment Income | 45.9 | 23.15 | 13.88 | 4.18 | 23.9 | 80.47 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.71 | 0.75 | 0.09 | 0.14 | -0.28 | -1.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.7 | -5.52 | -2.67 | -2.92 | -4.76 | -6.73 | Upgrade
|
| EBT Excluding Unusual Items | 85.7 | 24.94 | 15.55 | 11.36 | 57.81 | 41.82 | Upgrade
|
| Impairment of Goodwill | -2.92 | -2.92 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.58 | 0.23 | 0.23 | 2.81 | 1.11 | 0.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.09 | 0.26 | 0.02 | -0.85 | -0.57 | 0.02 | Upgrade
|
| Asset Writedown | 8.82 | -9.44 | -0.04 | -0.5 | 0 | -0.41 | Upgrade
|
| Other Unusual Items | 18.49 | 18.49 | 16.01 | 21.36 | 14.06 | 9.59 | Upgrade
|
| Pretax Income | 110.58 | 31.56 | 31.77 | 34.18 | 72.41 | 51.41 | Upgrade
|
| Income Tax Expense | 14.7 | 5.08 | 1.98 | -1.68 | 7.66 | -10.86 | Upgrade
|
| Earnings From Continuing Operations | 95.87 | 26.48 | 29.8 | 35.86 | 64.74 | 62.27 | Upgrade
|
| Minority Interest in Earnings | 24.46 | 26.27 | 7.54 | 4.91 | -4.58 | -4.17 | Upgrade
|
| Net Income | 120.34 | 52.75 | 37.34 | 40.77 | 60.16 | 58.1 | Upgrade
|
| Net Income to Common | 120.34 | 52.75 | 37.34 | 40.77 | 60.16 | 58.1 | Upgrade
|
| Net Income Growth | 101.76% | 41.30% | -8.43% | -32.23% | 3.55% | -28.23% | Upgrade
|
| Shares Outstanding (Basic) | 1,390 | 1,426 | 1,436 | 1,406 | 1,399 | 1,417 | Upgrade
|
| Shares Outstanding (Diluted) | 1,390 | 1,426 | 1,436 | 1,406 | 1,399 | 1,417 | Upgrade
|
| Shares Change (YoY) | 1.81% | -0.71% | 2.14% | 0.49% | -1.27% | -0.22% | Upgrade
|
| EPS (Basic) | 0.09 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | Upgrade
|
| EPS Growth | 98.17% | 42.31% | -10.35% | -32.56% | 4.88% | -28.07% | Upgrade
|
| Free Cash Flow | 198.04 | 305.56 | 309.3 | 234.93 | 29.9 | -12.22 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.21 | 0.21 | 0.17 | 0.02 | -0.01 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | 0.015 | 0.015 | 0.020 | 0.020 | Upgrade
|
| Dividend Growth | - | - | - | -25.00% | - | -33.33% | Upgrade
|
| Gross Margin | 23.20% | 24.06% | 22.78% | 21.90% | 21.23% | 21.36% | Upgrade
|
| Operating Margin | 2.15% | 0.74% | 0.83% | 1.55% | 2.91% | -1.15% | Upgrade
|
| Profit Margin | 5.85% | 2.84% | 2.15% | 2.57% | 3.39% | 3.87% | Upgrade
|
| Free Cash Flow Margin | 9.63% | 16.48% | 17.84% | 14.81% | 1.69% | -0.81% | Upgrade
|
| EBITDA | 74.69 | 47.36 | 52.39 | 60.14 | 87.87 | 16.46 | Upgrade
|
| EBITDA Margin | 3.63% | 2.55% | 3.02% | 3.79% | 4.95% | 1.10% | Upgrade
|
| D&A For EBITDA | 30.51 | 33.7 | 37.96 | 35.49 | 36.2 | 33.66 | Upgrade
|
| EBIT | 44.19 | 13.65 | 14.43 | 24.64 | 51.67 | -17.2 | Upgrade
|
| EBIT Margin | 2.15% | 0.74% | 0.83% | 1.55% | 2.91% | -1.15% | Upgrade
|
| Effective Tax Rate | 13.30% | 16.10% | 6.22% | - | 10.59% | - | Upgrade
|
| Revenue as Reported | 2,057 | 1,854 | 1,733 | 1,586 | 1,774 | 1,502 | Upgrade
|
| Advertising Expenses | - | - | - | 0.41 | 0.29 | 0.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.