Beijing SPC Environment Protection Tech Co., Ltd. (SHE:002573)
China
· Delayed Price · Currency is CNY 4.090
-0.020 (-0.49%)
At close: Mar 10, 2026
SHE:002573 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 8,717 | 8,517 | 8,128 | 7,643 | 6,294 | 4,592 | Upgrade
|
| Other Revenue | 199.5 | 199.5 | 486.79 | 389.45 | 585.79 | 108.8 | Upgrade
|
| Revenue | 8,917 | 8,716 | 8,614 | 8,032 | 6,880 | 4,701 | Upgrade
|
| Revenue Growth (YoY) | 4.66% | 1.18% | 7.25% | 16.75% | 46.34% | 39.28% | Upgrade
|
| Cost of Revenue | 7,588 | 7,270 | 7,144 | 6,233 | 5,328 | 3,892 | Upgrade
|
| Gross Profit | 1,329 | 1,446 | 1,470 | 1,799 | 1,552 | 808.84 | Upgrade
|
| Selling, General & Admin | 614.61 | 642.83 | 627.53 | 578.69 | 411.89 | 271.88 | Upgrade
|
| Research & Development | 171.8 | 182.8 | 168.98 | 179.65 | 168.91 | 125.3 | Upgrade
|
| Other Operating Expenses | 136.49 | 113.51 | -43.26 | -70.14 | -47.98 | -34.83 | Upgrade
|
| Operating Expenses | 1,254 | 1,261 | 948.05 | 796.22 | 588.61 | 427.78 | Upgrade
|
| Operating Income | 75.54 | 185.79 | 522.4 | 1,003 | 962.9 | 381.06 | Upgrade
|
| Interest Expense | -423.24 | -437.49 | -428 | -466.73 | -364.94 | -237.34 | Upgrade
|
| Interest & Investment Income | 106.16 | 59.41 | 96.45 | 108.42 | 102.87 | 181.99 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.5 | 2.5 | -10.43 | -15.73 | 21.64 | -4.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -84.31 | -12.29 | -17.75 | -40.62 | -23.5 | -32.11 | Upgrade
|
| EBT Excluding Unusual Items | -323.36 | -202.08 | 162.67 | 588.21 | 698.97 | 288.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.44 | -10.47 | 26.4 | 0.79 | 0.86 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.15 | 1.25 | -24.83 | 0.26 | 14.14 | 8.23 | Upgrade
|
| Asset Writedown | -108.89 | -99.12 | -13.72 | -14.03 | -3.99 | -0.98 | Upgrade
|
| Legal Settlements | -0.09 | -0.09 | -8.09 | -5.87 | -7.45 | - | Upgrade
|
| Other Unusual Items | 85.16 | 85.16 | 120.03 | 62.58 | 10.31 | 17.59 | Upgrade
|
| Pretax Income | -341.88 | -225.34 | 262.46 | 631.94 | 712.85 | 313.67 | Upgrade
|
| Income Tax Expense | 60.45 | 106.55 | 24.82 | 79.88 | 85.63 | -39.32 | Upgrade
|
| Earnings From Continuing Operations | -402.33 | -331.89 | 237.64 | 552.05 | 627.22 | 352.98 | Upgrade
|
| Minority Interest in Earnings | -15.79 | -46.32 | -110.28 | -104.4 | -59 | -12.11 | Upgrade
|
| Net Income | -418.12 | -378.21 | 127.37 | 447.66 | 568.22 | 340.87 | Upgrade
|
| Net Income to Common | -418.12 | -378.21 | 127.37 | 447.66 | 568.22 | 340.87 | Upgrade
|
| Net Income Growth | - | - | -71.55% | -21.22% | 66.70% | -10.27% | Upgrade
|
| Shares Outstanding (Basic) | 1,406 | 1,406 | 1,428 | 1,404 | 1,323 | 1,081 | Upgrade
|
| Shares Outstanding (Diluted) | 1,406 | 1,406 | 1,428 | 1,407 | 1,323 | 1,081 | Upgrade
|
| Shares Change (YoY) | -0.00% | -1.53% | 1.46% | 6.37% | 22.33% | 0.00% | Upgrade
|
| EPS (Basic) | -0.30 | -0.27 | 0.09 | 0.32 | 0.43 | 0.32 | Upgrade
|
| EPS (Diluted) | -0.30 | -0.27 | 0.09 | 0.32 | 0.43 | 0.32 | Upgrade
|
| EPS Growth | - | - | -71.96% | -25.94% | 36.26% | -10.28% | Upgrade
|
| Free Cash Flow | 1,134 | 922.81 | -163.07 | 7.93 | -250.02 | -704.69 | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 0.66 | -0.11 | 0.01 | -0.19 | -0.65 | Upgrade
|
| Dividend Per Share | - | - | 0.101 | 0.100 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | - | 0.67% | - | - | -33.33% | Upgrade
|
| Gross Margin | 14.91% | 16.59% | 17.07% | 22.40% | 22.55% | 17.21% | Upgrade
|
| Operating Margin | 0.85% | 2.13% | 6.06% | 12.48% | 14.00% | 8.11% | Upgrade
|
| Profit Margin | -4.69% | -4.34% | 1.48% | 5.57% | 8.26% | 7.25% | Upgrade
|
| Free Cash Flow Margin | 12.72% | 10.59% | -1.89% | 0.10% | -3.63% | -14.99% | Upgrade
|
| EBITDA | 1,175 | 1,161 | 1,332 | 1,782 | 1,696 | 847.91 | Upgrade
|
| EBITDA Margin | 13.18% | 13.32% | 15.46% | 22.19% | 24.65% | 18.04% | Upgrade
|
| D&A For EBITDA | 1,100 | 975.37 | 809.39 | 779.4 | 732.97 | 466.85 | Upgrade
|
| EBIT | 75.54 | 185.79 | 522.4 | 1,003 | 962.9 | 381.06 | Upgrade
|
| EBIT Margin | 0.85% | 2.13% | 6.06% | 12.48% | 14.00% | 8.11% | Upgrade
|
| Effective Tax Rate | - | - | 9.46% | 12.64% | 12.01% | - | Upgrade
|
| Revenue as Reported | 8,917 | 8,716 | 8,614 | 8,032 | 6,880 | 4,701 | Upgrade
|
| Advertising Expenses | - | 1.86 | 1.82 | 1.64 | 3.33 | 0.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.