Valiant Co.,Ltd (SHE:002643)
China
· Delayed Price · Currency is CNY 16.76
+0.26 (1.58%)
Mar 10, 2026, 12:34 PM CST
Valiant Co.,Ltd Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 1,374 | 1,005 | 737.95 | 980.93 | 779.04 | 555 | Upgrade
|
| Trading Asset Securities | - | 230.08 | 516.61 | 206.04 | 574.6 | 492.83 | Upgrade
|
| Cash & Short-Term Investments | 1,374 | 1,235 | 1,255 | 1,187 | 1,354 | 1,048 | Upgrade
|
| Cash Growth | -9.87% | -1.53% | 5.69% | -12.31% | 29.18% | 18.87% | Upgrade
|
| Accounts Receivable | 539.03 | 580.37 | 621.56 | 463.81 | 386.12 | 565.15 | Upgrade
|
| Other Receivables | 36.78 | 36.44 | 35.55 | 18.78 | 89.04 | 30.31 | Upgrade
|
| Receivables | 575.82 | 616.81 | 657.11 | 482.59 | 475.16 | 595.47 | Upgrade
|
| Inventory | 1,738 | 1,796 | 1,957 | 1,967 | 1,505 | 1,193 | Upgrade
|
| Prepaid Expenses | - | 16.3 | 39.93 | 3.99 | 13.24 | - | Upgrade
|
| Other Current Assets | 176.23 | 125.95 | 99.8 | 139.59 | 171.1 | 78.4 | Upgrade
|
| Total Current Assets | 3,864 | 3,790 | 4,009 | 3,781 | 3,518 | 2,914 | Upgrade
|
| Property, Plant & Equipment | 5,144 | 4,890 | 4,470 | 3,963 | 3,160 | 2,596 | Upgrade
|
| Long-Term Investments | 171.21 | 175.45 | 18.57 | 20.91 | 21.06 | 19.65 | Upgrade
|
| Goodwill | 666.63 | 674.38 | 704.4 | 692.7 | 634.38 | 649.15 | Upgrade
|
| Other Intangible Assets | 435.5 | 448.49 | 464.36 | 466.37 | 401.14 | 406.32 | Upgrade
|
| Long-Term Deferred Tax Assets | 123.8 | 121.04 | 114.75 | 119.68 | 78.35 | 59.25 | Upgrade
|
| Long-Term Deferred Charges | 34.95 | 32.1 | 33.86 | 41.56 | 24.79 | 9.7 | Upgrade
|
| Other Long-Term Assets | 412.03 | 459.35 | 319.98 | 181.27 | 37.42 | 12.35 | Upgrade
|
| Total Assets | 10,852 | 10,591 | 10,135 | 9,266 | 7,876 | 6,667 | Upgrade
|
| Accounts Payable | 536.52 | 476.73 | 595.31 | 937.1 | 669.84 | 383.49 | Upgrade
|
| Accrued Expenses | 220.54 | 140.49 | 130.14 | 195.07 | 175.63 | 122.3 | Upgrade
|
| Short-Term Debt | 290.19 | 240.09 | 29.92 | 140.13 | 327.48 | 417.93 | Upgrade
|
| Current Portion of Long-Term Debt | 162.66 | 129.04 | 302.94 | 302.04 | 11.42 | - | Upgrade
|
| Current Portion of Leases | - | 6.65 | 10.09 | 14.53 | 9.24 | - | Upgrade
|
| Current Income Taxes Payable | 25.5 | 14.28 | 18.12 | 109.77 | 34.27 | 18.65 | Upgrade
|
| Current Unearned Revenue | 50.09 | 48.88 | 51.46 | 64.71 | 139.15 | 35.1 | Upgrade
|
| Other Current Liabilities | 134.33 | 271.26 | 184.77 | 253.05 | 50.8 | 44.86 | Upgrade
|
| Total Current Liabilities | 1,420 | 1,327 | 1,323 | 2,016 | 1,418 | 1,022 | Upgrade
|
| Long-Term Debt | 1,290 | 1,352 | 1,004 | 345.24 | 337.58 | 110.72 | Upgrade
|
| Long-Term Leases | 31.12 | 24.46 | 27.45 | 35.86 | 26.52 | - | Upgrade
|
| Long-Term Unearned Revenue | 56.78 | 60.9 | 60.27 | 62.38 | 48.83 | 42.43 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 47.43 | 47.99 | 51.96 | 16.41 | 11.11 | 13.12 | Upgrade
|
| Other Long-Term Liabilities | 6.45 | 6.32 | 6.04 | 5.39 | 4.77 | 7.16 | Upgrade
|
| Total Liabilities | 2,852 | 2,819 | 2,472 | 2,482 | 1,847 | 1,196 | Upgrade
|
| Common Stock | 922.96 | 930.11 | 930.11 | 930.13 | 930.34 | 909.13 | Upgrade
|
| Additional Paid-In Capital | 2,528 | 2,585 | 2,614 | 2,494 | 2,410 | 2,174 | Upgrade
|
| Retained Earnings | 3,676 | 3,463 | 3,495 | 3,007 | 2,523 | 2,083 | Upgrade
|
| Treasury Stock | -35.06 | -63.82 | -129.66 | -200 | -207.36 | - | Upgrade
|
| Comprehensive Income & Other | 106.65 | 95.77 | 82.77 | 55.14 | -42.41 | -2.77 | Upgrade
|
| Total Common Equity | 7,199 | 7,009 | 6,992 | 6,286 | 5,614 | 5,163 | Upgrade
|
| Minority Interest | 801.56 | 762.71 | 669.82 | 497.96 | 415.37 | 307.89 | Upgrade
|
| Shareholders' Equity | 8,000 | 7,772 | 7,662 | 6,784 | 6,029 | 5,471 | Upgrade
|
| Total Liabilities & Equity | 10,852 | 10,591 | 10,135 | 9,266 | 7,876 | 6,667 | Upgrade
|
| Total Debt | 1,774 | 1,752 | 1,374 | 837.79 | 712.24 | 528.65 | Upgrade
|
| Net Cash (Debt) | -400.64 | -516.55 | -119.84 | 349.18 | 641.41 | 519.18 | Upgrade
|
| Net Cash Growth | - | - | - | -45.56% | 23.54% | -23.11% | Upgrade
|
| Net Cash Per Share | -0.42 | -0.55 | -0.13 | 0.38 | 0.71 | 0.58 | Upgrade
|
| Filing Date Shares Outstanding | 920.16 | 930.11 | 930.11 | 930.13 | 930.34 | 909.13 | Upgrade
|
| Total Common Shares Outstanding | 920.16 | 930.11 | 930.11 | 930.13 | 930.34 | 909.13 | Upgrade
|
| Working Capital | 2,444 | 2,463 | 2,686 | 1,764 | 2,101 | 1,892 | Upgrade
|
| Book Value Per Share | 7.82 | 7.54 | 7.52 | 6.76 | 6.03 | 5.68 | Upgrade
|
| Tangible Book Value | 6,096 | 5,887 | 5,824 | 5,127 | 4,578 | 4,108 | Upgrade
|
| Tangible Book Value Per Share | 6.63 | 6.33 | 6.26 | 5.51 | 4.92 | 4.52 | Upgrade
|
| Land | - | 60.72 | 60.54 | 59.3 | 16.29 | 17.48 | Upgrade
|
| Buildings | - | 1,971 | 1,897 | 1,830 | 1,539 | 993.06 | Upgrade
|
| Machinery | - | 3,387 | 3,251 | 3,056 | 2,632 | 1,940 | Upgrade
|
| Construction In Progress | - | 1,996 | 1,396 | 769.78 | 512.7 | 973.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.