Teyi Pharmaceutical Group Co.,Ltd (SHE:002728)
11.44
+0.11 (0.97%)
At close: Mar 10, 2026
SHE:002728 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 215.4 | 457.41 | 647.25 | 739.66 | 372.47 | 325.12 | Upgrade
|
| Trading Asset Securities | 100 | - | - | - | - | 250 | Upgrade
|
| Cash & Short-Term Investments | 315.4 | 457.41 | 647.25 | 739.66 | 372.47 | 575.12 | Upgrade
|
| Cash Growth | -47.42% | -29.33% | -12.49% | 98.58% | -35.24% | 0.27% | Upgrade
|
| Accounts Receivable | 155.47 | 205.32 | 156 | 133.02 | 126.66 | 142.17 | Upgrade
|
| Other Receivables | 0.89 | 9.38 | 13.94 | 16.87 | 1.36 | 3.44 | Upgrade
|
| Receivables | 156.36 | 214.7 | 169.94 | 149.9 | 128.02 | 145.62 | Upgrade
|
| Inventory | 259.6 | 264.38 | 271.83 | 208.23 | 195.31 | 193.04 | Upgrade
|
| Prepaid Expenses | - | - | - | - | 0.69 | 0.31 | Upgrade
|
| Other Current Assets | 32.51 | 14.46 | 16.13 | 31.08 | 15.45 | 15.12 | Upgrade
|
| Total Current Assets | 763.88 | 950.95 | 1,105 | 1,129 | 711.95 | 929.21 | Upgrade
|
| Property, Plant & Equipment | 729.58 | 721.4 | 656.49 | 648.01 | 601.68 | 554.23 | Upgrade
|
| Long-Term Investments | 13.5 | 13.5 | 13.5 | 13.5 | - | - | Upgrade
|
| Goodwill | 517.6 | 517.6 | 529.23 | 542.4 | 542.4 | 565.45 | Upgrade
|
| Other Intangible Assets | 135.8 | 138.63 | 151.24 | 153.87 | 156.75 | 139.89 | Upgrade
|
| Long-Term Deferred Tax Assets | 20.78 | 21.85 | 18.4 | 18.81 | 17.18 | 18.27 | Upgrade
|
| Long-Term Deferred Charges | 16.96 | 17.41 | 13.45 | 11.48 | 15.6 | 34.73 | Upgrade
|
| Other Long-Term Assets | 22.51 | 19.54 | 25.18 | 28.67 | 20.65 | 14.34 | Upgrade
|
| Total Assets | 2,221 | 2,401 | 2,513 | 2,546 | 2,066 | 2,256 | Upgrade
|
| Accounts Payable | 67.64 | 44.83 | 83 | 76.29 | 52.35 | 57.24 | Upgrade
|
| Accrued Expenses | 7.47 | 19.37 | 32.5 | 30.42 | 20.09 | 14.35 | Upgrade
|
| Short-Term Debt | 260 | 516.09 | 306 | 633.68 | 377 | 770.12 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | 213.5 | - | - | Upgrade
|
| Current Income Taxes Payable | 15.45 | 0.72 | 13.65 | 4.86 | 8.59 | 4.48 | Upgrade
|
| Current Unearned Revenue | 23.57 | 11.05 | 24.26 | 130.69 | 31.06 | 26.12 | Upgrade
|
| Other Current Liabilities | 6.29 | 3.96 | 6.36 | 19.81 | 7.25 | 5.92 | Upgrade
|
| Total Current Liabilities | 380.43 | 596.02 | 465.77 | 1,109 | 496.34 | 878.22 | Upgrade
|
| Long-Term Debt | - | - | - | - | 285.18 | 272.12 | Upgrade
|
| Long-Term Unearned Revenue | 18.08 | 20.57 | 20.77 | 18.51 | 11.72 | 11.68 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 19.15 | 19.36 | 15.42 | 14.71 | 11.27 | 13.66 | Upgrade
|
| Total Liabilities | 417.67 | 635.94 | 501.95 | 1,142 | 804.51 | 1,176 | Upgrade
|
| Common Stock | 513 | 512.21 | 364.69 | 229.18 | 221.64 | 203.52 | Upgrade
|
| Additional Paid-In Capital | 848.26 | 844.13 | 982 | 575.92 | 460.91 | 292.5 | Upgrade
|
| Retained Earnings | 536.07 | 495.8 | 657.68 | 553.51 | 519.38 | 524.79 | Upgrade
|
| Treasury Stock | -101.19 | -93.86 | - | - | - | - | Upgrade
|
| Comprehensive Income & Other | 6.79 | 6.65 | 6.31 | 44.53 | 59.75 | 59.63 | Upgrade
|
| Shareholders' Equity | 1,803 | 1,765 | 2,011 | 1,403 | 1,262 | 1,080 | Upgrade
|
| Total Liabilities & Equity | 2,221 | 2,401 | 2,513 | 2,546 | 2,066 | 2,256 | Upgrade
|
| Total Debt | 260 | 516.09 | 306 | 847.18 | 662.18 | 1,042 | Upgrade
|
| Net Cash (Debt) | 55.4 | -58.68 | 341.25 | -107.52 | -289.71 | -467.12 | Upgrade
|
| Net Cash Per Share | 0.13 | -0.11 | 0.74 | -0.25 | -0.72 | -1.20 | Upgrade
|
| Filing Date Shares Outstanding | 499.27 | 500.58 | 510.56 | 449.27 | 434.42 | 398.89 | Upgrade
|
| Total Common Shares Outstanding | 499.27 | 499.49 | 510.56 | 449.19 | 434.42 | 398.89 | Upgrade
|
| Working Capital | 383.44 | 354.93 | 639.39 | 19.62 | 215.61 | 51 | Upgrade
|
| Book Value Per Share | 3.61 | 3.53 | 3.94 | 3.12 | 2.90 | 2.71 | Upgrade
|
| Tangible Book Value | 1,150 | 1,109 | 1,330 | 706.87 | 562.55 | 375.09 | Upgrade
|
| Tangible Book Value Per Share | 2.30 | 2.22 | 2.61 | 1.57 | 1.29 | 0.94 | Upgrade
|
| Buildings | - | 527.78 | 542.22 | 412.29 | 419.33 | 428.15 | Upgrade
|
| Machinery | - | 418.7 | 329.97 | 259.01 | 254.01 | 252.67 | Upgrade
|
| Construction In Progress | - | 157.88 | 131.95 | 280.88 | 198.46 | 118.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.