Zhejiang Jiemei Electronic And Technology Co., Ltd. (SHE:002859)
China
· Delayed Price · Currency is CNY 42.62
0.00 (0.00%)
At close: Mar 2, 2026
SHE:002859 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,932 | 1,748 | 1,519 | 1,212 | 1,834 | 1,410 | Upgrade
|
| Other Revenue | 69.34 | 69.34 | 52.92 | 89.16 | 27.87 | 15.17 | Upgrade
|
| Revenue | 2,001 | 1,817 | 1,572 | 1,301 | 1,861 | 1,426 | Upgrade
|
| Revenue Growth (YoY) | 11.98% | 15.57% | 20.83% | -30.10% | 30.58% | 50.29% | Upgrade
|
| Cost of Revenue | 1,356 | 1,196 | 1,009 | 918.08 | 1,149 | 845.83 | Upgrade
|
| Gross Profit | 645.39 | 621.09 | 562.87 | 383.1 | 712.14 | 579.69 | Upgrade
|
| Selling, General & Admin | 216.62 | 187.68 | 170.21 | 169.07 | 136.77 | 136.58 | Upgrade
|
| Research & Development | 150.58 | 171.69 | 92.55 | 93 | 110.7 | 78.16 | Upgrade
|
| Other Operating Expenses | 17.8 | 14.37 | 18.93 | 7.07 | 6.55 | 6.48 | Upgrade
|
| Operating Expenses | 388.99 | 379.1 | 290.06 | 261.07 | 256.34 | 229.69 | Upgrade
|
| Operating Income | 256.4 | 241.99 | 272.81 | 122.03 | 455.8 | 350.01 | Upgrade
|
| Interest Expense | -64.95 | -53.14 | -30.22 | -34.71 | -21.88 | -9.22 | Upgrade
|
| Interest & Investment Income | 19 | 26.91 | 33.84 | 14.93 | 12.4 | 9.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.1 | 1.1 | 9.85 | 60.04 | -15.21 | -31.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.49 | -1.26 | -0.77 | -0.63 | -0.57 | -1.27 | Upgrade
|
| EBT Excluding Unusual Items | 213.04 | 215.59 | 285.5 | 161.66 | 430.53 | 318.07 | Upgrade
|
| Impairment of Goodwill | -0.41 | -0.41 | -0.38 | -16.99 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.6 | -4.15 | -1.41 | 20 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.45 | 0.35 | 0.24 | 0.35 | -0.52 | 0.07 | Upgrade
|
| Asset Writedown | -0.43 | -0.13 | -0.63 | - | - | -0.07 | Upgrade
|
| Other Unusual Items | 2.05 | 3.34 | 1.44 | 11.3 | 8.25 | 11.04 | Upgrade
|
| Pretax Income | 209.29 | 214.68 | 284.83 | 176.32 | 438.26 | 329.12 | Upgrade
|
| Income Tax Expense | 16.03 | 12.54 | 29.23 | 10.45 | 49.31 | 39.86 | Upgrade
|
| Earnings From Continuing Operations | 193.26 | 202.14 | 255.6 | 165.87 | 388.95 | 289.25 | Upgrade
|
| Minority Interest in Earnings | 7.67 | 0.03 | 0.02 | - | - | - | Upgrade
|
| Net Income | 200.93 | 202.17 | 255.62 | 165.87 | 388.95 | 289.25 | Upgrade
|
| Net Income to Common | 200.93 | 202.17 | 255.62 | 165.87 | 388.95 | 289.25 | Upgrade
|
| Net Income Growth | -22.81% | -20.91% | 54.11% | -57.36% | 34.47% | 145.23% | Upgrade
|
| Shares Outstanding (Basic) | 428 | 430 | 433 | 405 | 405 | 407 | Upgrade
|
| Shares Outstanding (Diluted) | 428 | 430 | 433 | 405 | 423 | 407 | Upgrade
|
| Shares Change (YoY) | -1.40% | -0.72% | 7.09% | -4.31% | 3.77% | 0.16% | Upgrade
|
| EPS (Basic) | 0.47 | 0.47 | 0.59 | 0.41 | 0.96 | 0.71 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.47 | 0.59 | 0.41 | 0.92 | 0.71 | Upgrade
|
| EPS Growth | -21.72% | -20.34% | 43.90% | -55.44% | 29.58% | 144.83% | Upgrade
|
| Free Cash Flow | -719.79 | -776.39 | -343.19 | -178.83 | -410.32 | -248.62 | Upgrade
|
| Free Cash Flow Per Share | -1.68 | -1.80 | -0.79 | -0.44 | -0.97 | -0.61 | Upgrade
|
| Dividend Per Share | 0.220 | 0.240 | 0.200 | 0.100 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | -31.25% | 20.00% | 100.00% | -50.00% | - | 14.29% | Upgrade
|
| Gross Margin | 32.25% | 34.18% | 35.80% | 29.44% | 38.26% | 40.66% | Upgrade
|
| Operating Margin | 12.81% | 13.32% | 17.35% | 9.38% | 24.49% | 24.55% | Upgrade
|
| Profit Margin | 10.04% | 11.13% | 16.26% | 12.75% | 20.90% | 20.29% | Upgrade
|
| Free Cash Flow Margin | -35.96% | -42.73% | -21.83% | -13.74% | -22.04% | -17.44% | Upgrade
|
| EBITDA | 439.91 | 403.29 | 404.5 | 230.44 | 529.97 | 414.2 | Upgrade
|
| EBITDA Margin | 21.98% | 22.20% | 25.73% | 17.71% | 28.47% | 29.06% | Upgrade
|
| D&A For EBITDA | 183.51 | 161.3 | 131.69 | 108.41 | 74.17 | 64.2 | Upgrade
|
| EBIT | 256.4 | 241.99 | 272.81 | 122.03 | 455.8 | 350.01 | Upgrade
|
| EBIT Margin | 12.81% | 13.32% | 17.35% | 9.38% | 24.49% | 24.55% | Upgrade
|
| Effective Tax Rate | 7.66% | 5.84% | 10.26% | 5.92% | 11.25% | 12.11% | Upgrade
|
| Revenue as Reported | 2,001 | 1,817 | 1,572 | 1,301 | 1,861 | 1,426 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.