Foran Energy Group Co., Ltd. (SHE:002911)
China
· Delayed Price · Currency is CNY 15.10
-0.05 (-0.33%)
At close: Mar 9, 2026
Foran Energy Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 33,754 | 31,504 | 25,437 | 18,868 | 13,439 | Upgrade
|
| Other Revenue | - | 85.06 | 101.4 | 54.66 | 92.13 | Upgrade
|
| Revenue | 33,754 | 31,589 | 25,538 | 18,923 | 13,531 | Upgrade
|
| Revenue Growth (YoY) | 6.85% | 23.70% | 34.96% | 39.85% | 78.71% | Upgrade
|
| Cost of Revenue | 32,373 | 29,663 | 23,588 | 17,090 | 11,928 | Upgrade
|
| Gross Profit | 1,381 | 1,926 | 1,950 | 1,833 | 1,603 | Upgrade
|
| Selling, General & Admin | - | 504.45 | 451 | 375.98 | 337.87 | Upgrade
|
| Research & Development | - | 314.79 | 336.81 | 286.45 | 300.97 | Upgrade
|
| Other Operating Expenses | - | 30.96 | 21.47 | 33.63 | 28.33 | Upgrade
|
| Operating Expenses | - | 853.07 | 813.93 | 723.02 | 685.6 | Upgrade
|
| Operating Income | 1,381 | 1,073 | 1,136 | 1,110 | 917.44 | Upgrade
|
| Interest Expense | - | -121.64 | -180.48 | -186.5 | -199.41 | Upgrade
|
| Interest & Investment Income | - | 569.33 | 587.2 | 105.54 | 107.04 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 13.18 | -2.45 | 7.69 | -3.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 33.64 | -14.59 | -24.19 | -5.51 | -10.15 | Upgrade
|
| EBT Excluding Unusual Items | 1,415 | 1,519 | 1,516 | 1,031 | 811.8 | Upgrade
|
| Impairment of Goodwill | - | - | - | -62.14 | -41.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -303.33 | -200.35 | 0.02 | 67.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.47 | -1.12 | 1.22 | 0.53 | Upgrade
|
| Asset Writedown | - | -4.81 | -3.58 | -0.75 | -1.57 | Upgrade
|
| Other Unusual Items | - | 22.49 | 42.55 | -75.67 | 13.91 | Upgrade
|
| Pretax Income | 1,415 | 1,234 | 1,354 | 893.81 | 850.8 | Upgrade
|
| Income Tax Expense | 414.37 | 265.86 | 425.77 | 249.24 | 206.38 | Upgrade
|
| Earnings From Continuing Operations | 1,001 | 968.26 | 927.84 | 644.58 | 644.42 | Upgrade
|
| Minority Interest in Earnings | - | -115.14 | -83.39 | 10.68 | -49.68 | Upgrade
|
| Net Income | 1,001 | 853.12 | 844.45 | 655.26 | 594.74 | Upgrade
|
| Net Income to Common | 1,001 | 853.12 | 844.45 | 655.26 | 594.74 | Upgrade
|
| Net Income Growth | 17.30% | 1.03% | 28.87% | 10.17% | 26.71% | Upgrade
|
| Shares Outstanding (Basic) | 1,450 | 1,399 | 1,319 | 1,291 | 1,227 | Upgrade
|
| Shares Outstanding (Diluted) | 1,450 | 1,446 | 1,362 | 1,331 | 1,227 | Upgrade
|
| Shares Change (YoY) | 0.30% | 6.16% | 2.33% | 8.45% | 0.57% | Upgrade
|
| EPS (Basic) | 0.69 | 0.61 | 0.64 | 0.51 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.69 | 0.59 | 0.62 | 0.49 | 0.48 | Upgrade
|
| EPS Growth | 16.95% | -4.84% | 25.94% | 1.59% | 26.00% | Upgrade
|
| Free Cash Flow | - | 1,092 | 784.55 | 266.24 | -889.05 | Upgrade
|
| Free Cash Flow Per Share | - | 0.76 | 0.58 | 0.20 | -0.72 | Upgrade
|
| Dividend Per Share | - | 0.230 | 0.461 | 0.346 | 0.346 | Upgrade
|
| Dividend Growth | - | -50.15% | 33.28% | - | 27.51% | Upgrade
|
| Gross Margin | 4.09% | 6.10% | 7.64% | 9.69% | 11.85% | Upgrade
|
| Operating Margin | 4.09% | 3.40% | 4.45% | 5.87% | 6.78% | Upgrade
|
| Profit Margin | 2.96% | 2.70% | 3.31% | 3.46% | 4.40% | Upgrade
|
| Free Cash Flow Margin | - | 3.46% | 3.07% | 1.41% | -6.57% | Upgrade
|
| EBITDA | 1,844 | 1,535 | 1,575 | 1,507 | 1,197 | Upgrade
|
| EBITDA Margin | 5.46% | 4.86% | 6.17% | 7.96% | 8.85% | Upgrade
|
| D&A For EBITDA | 462.2 | 462.2 | 439.26 | 397.29 | 279.8 | Upgrade
|
| EBIT | 1,381 | 1,073 | 1,136 | 1,110 | 917.44 | Upgrade
|
| EBIT Margin | 4.09% | 3.40% | 4.45% | 5.87% | 6.78% | Upgrade
|
| Effective Tax Rate | 29.28% | 21.54% | 31.45% | 27.88% | 24.26% | Upgrade
|
| Revenue as Reported | - | 31,589 | 25,538 | 18,923 | 13,531 | Upgrade
|
| Advertising Expenses | - | 7.18 | 5.25 | 4.77 | 1.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.