Shenzhen Sinovatio Technology Co., Ltd. (SHE:002912)
China
· Delayed Price · Currency is CNY 31.72
+0.92 (2.99%)
Mar 10, 2026, 3:04 PM CST
SHE:002912 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 686.94 | 636.48 | 629.89 | 413.32 | 669.32 | 932.01 | Upgrade
|
| Other Revenue | 21.97 | 21.97 | 23.33 | 22.46 | 24.56 | 22.09 | Upgrade
|
| Revenue | 708.91 | 658.45 | 653.22 | 435.78 | 693.88 | 954.1 | Upgrade
|
| Revenue Growth (YoY) | 27.62% | 0.80% | 49.90% | -37.20% | -27.27% | 5.48% | Upgrade
|
| Cost of Revenue | 189.87 | 176.65 | 153.02 | 154.95 | 221.04 | 227.59 | Upgrade
|
| Gross Profit | 519.05 | 481.8 | 500.2 | 280.83 | 472.83 | 726.51 | Upgrade
|
| Selling, General & Admin | 270.83 | 258.52 | 264.69 | 251.28 | 249.75 | 261.79 | Upgrade
|
| Research & Development | 230.29 | 217.75 | 218.12 | 246.67 | 207.64 | 235.99 | Upgrade
|
| Other Operating Expenses | -19.09 | -6.23 | -26.82 | -5.27 | -19.82 | -33.58 | Upgrade
|
| Operating Expenses | 470.08 | 481.2 | 448.4 | 523.58 | 478.92 | 491.76 | Upgrade
|
| Operating Income | 48.97 | 0.6 | 51.8 | -242.76 | -6.09 | 234.75 | Upgrade
|
| Interest Expense | -0.23 | -0.45 | -0.36 | -0.3 | -0.22 | - | Upgrade
|
| Interest & Investment Income | 42.41 | 48.58 | 25.7 | 25.03 | 28.82 | 37.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.14 | 8.14 | 7.77 | 35.69 | -7.37 | -18.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.07 | 0.21 | -0.04 | 0.01 | -0.6 | -1.65 | Upgrade
|
| EBT Excluding Unusual Items | 101.36 | 57.09 | 84.87 | -182.33 | 14.55 | 251.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.98 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.05 | 0.03 | - | Upgrade
|
| Asset Writedown | -7.93 | 0.01 | 0.24 | - | -0 | 0.32 | Upgrade
|
| Other Unusual Items | 2.82 | 2.82 | 29.14 | 14.94 | 9.88 | 9.9 | Upgrade
|
| Pretax Income | 96.25 | 59.92 | 114.24 | -168.42 | 24.46 | 262.18 | Upgrade
|
| Income Tax Expense | - | - | - | -46.36 | -31.81 | 14.4 | Upgrade
|
| Net Income | 96.25 | 59.92 | 114.24 | -122.06 | 56.27 | 247.78 | Upgrade
|
| Net Income to Common | 96.25 | 59.92 | 114.24 | -122.06 | 56.27 | 247.78 | Upgrade
|
| Net Income Growth | - | -47.55% | - | - | -77.29% | -16.04% | Upgrade
|
| Shares Outstanding (Basic) | 178 | 171 | 171 | 172 | 171 | 173 | Upgrade
|
| Shares Outstanding (Diluted) | 178 | 171 | 171 | 172 | 171 | 173 | Upgrade
|
| Shares Change (YoY) | 6.74% | 0.41% | -0.82% | 0.83% | -1.59% | 1.58% | Upgrade
|
| EPS (Basic) | 0.54 | 0.35 | 0.67 | -0.71 | 0.33 | 1.43 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.35 | 0.67 | -0.71 | 0.33 | 1.43 | Upgrade
|
| EPS Growth | - | -47.76% | - | - | -76.92% | -17.34% | Upgrade
|
| Free Cash Flow | 74.76 | 103.83 | 71.26 | -135.75 | -231.79 | 198.51 | Upgrade
|
| Free Cash Flow Per Share | 0.42 | 0.61 | 0.42 | -0.79 | -1.36 | 1.15 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.300 | - | - | 0.400 | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | - | - | - | -1.55% | Upgrade
|
| Gross Margin | 73.22% | 73.17% | 76.57% | 64.44% | 68.14% | 76.15% | Upgrade
|
| Operating Margin | 6.91% | 0.09% | 7.93% | -55.71% | -0.88% | 24.60% | Upgrade
|
| Profit Margin | 13.58% | 9.10% | 17.49% | -28.01% | 8.11% | 25.97% | Upgrade
|
| Free Cash Flow Margin | 10.55% | 15.77% | 10.91% | -31.15% | -33.41% | 20.81% | Upgrade
|
| EBITDA | 76.01 | 29.81 | 83.88 | -209.15 | 26.93 | 261.72 | Upgrade
|
| EBITDA Margin | 10.72% | 4.53% | 12.84% | -48.00% | 3.88% | 27.43% | Upgrade
|
| D&A For EBITDA | 27.05 | 29.2 | 32.08 | 33.6 | 33.02 | 26.97 | Upgrade
|
| EBIT | 48.97 | 0.6 | 51.8 | -242.76 | -6.09 | 234.75 | Upgrade
|
| EBIT Margin | 6.91% | 0.09% | 7.93% | -55.71% | -0.88% | 24.60% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 5.49% | Upgrade
|
| Revenue as Reported | 708.91 | 658.45 | 653.22 | 435.78 | 693.88 | 954.1 | Upgrade
|
| Advertising Expenses | - | 5.43 | 5.49 | 4.64 | 6.11 | 2.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.