Guangdong Rifeng Electric Cable Co., Ltd. (SHE:002953)
13.25
+0.09 (0.68%)
Mar 9, 2026, 3:04 PM CST
SHE:002953 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,463 | 4,006 | 3,666 | 3,438 | 3,118 | 1,575 | Upgrade
|
| Other Revenue | 107.07 | 107.07 | 98.57 | 88.56 | 98.25 | 53.67 | Upgrade
|
| Revenue | 4,570 | 4,113 | 3,765 | 3,526 | 3,217 | 1,629 | Upgrade
|
| Revenue Growth (YoY) | 15.70% | 9.25% | 6.78% | 9.63% | 97.46% | 5.81% | Upgrade
|
| Cost of Revenue | 4,052 | 3,625 | 3,310 | 3,120 | 2,795 | 1,359 | Upgrade
|
| Gross Profit | 517.86 | 488.13 | 455.35 | 405.72 | 421.53 | 270.07 | Upgrade
|
| Selling, General & Admin | 172.28 | 163.21 | 152.8 | 148.19 | 134.9 | 82.87 | Upgrade
|
| Research & Development | 137.72 | 129.24 | 122.68 | 118.5 | 105.19 | 56.8 | Upgrade
|
| Other Operating Expenses | 11.31 | 13.14 | 6.39 | 12.78 | 7.37 | 5.5 | Upgrade
|
| Operating Expenses | 327.73 | 305.59 | 281.87 | 282.09 | 253.99 | 150.15 | Upgrade
|
| Operating Income | 190.13 | 182.54 | 173.48 | 123.62 | 167.55 | 119.92 | Upgrade
|
| Interest Expense | -17.49 | -21.08 | -21.16 | -46.75 | -43.86 | -10 | Upgrade
|
| Interest & Investment Income | 1.09 | 3.19 | 6.34 | 9.2 | 11.47 | 6.88 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.58 | 7.58 | 3.93 | 9.29 | -1.93 | -2.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.25 | -2.8 | -1.54 | -2.71 | -0.07 | -0.94 | Upgrade
|
| EBT Excluding Unusual Items | 178.07 | 169.41 | 161.04 | 92.65 | 133.17 | 113.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.87 | -6.33 | -9.13 | -16.16 | -9.79 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 13.76 | 0.31 | 0.1 | -0.22 | 3.18 | 0.01 | Upgrade
|
| Asset Writedown | -5.64 | -5.76 | -7.06 | -1.09 | -1.5 | -0.42 | Upgrade
|
| Other Unusual Items | 24.28 | 24.28 | 10.09 | 8.88 | 8.36 | 3.16 | Upgrade
|
| Pretax Income | 204.6 | 181.92 | 155.03 | 84.06 | 133.41 | 116.36 | Upgrade
|
| Income Tax Expense | 30.45 | 21.41 | 9.93 | 2.44 | 7.16 | 11.1 | Upgrade
|
| Earnings From Continuing Operations | 174.15 | 160.51 | 145.1 | 81.62 | 126.25 | 105.26 | Upgrade
|
| Minority Interest in Earnings | -0.42 | 0.13 | 1.35 | 2.25 | 0.54 | -0.36 | Upgrade
|
| Net Income | 173.73 | 160.64 | 146.46 | 83.87 | 126.79 | 104.9 | Upgrade
|
| Net Income to Common | 173.73 | 160.64 | 146.46 | 83.87 | 126.79 | 104.9 | Upgrade
|
| Net Income Growth | 6.84% | 9.68% | 74.62% | -33.85% | 20.87% | -3.26% | Upgrade
|
| Shares Outstanding (Basic) | 459 | 459 | 458 | 404 | 412 | 407 | Upgrade
|
| Shares Outstanding (Diluted) | 459 | 459 | 458 | 404 | 412 | 407 | Upgrade
|
| Shares Change (YoY) | -1.05% | 0.28% | 13.34% | -2.00% | 1.27% | 9.42% | Upgrade
|
| EPS (Basic) | 0.38 | 0.35 | 0.32 | 0.21 | 0.31 | 0.26 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.35 | 0.32 | 0.21 | 0.31 | 0.26 | Upgrade
|
| EPS Growth | 7.98% | 9.38% | 54.07% | -32.50% | 19.36% | -11.59% | Upgrade
|
| Free Cash Flow | 37.15 | -25.93 | 65.57 | 159.09 | -444.83 | -235.63 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | -0.06 | 0.14 | 0.39 | -1.08 | -0.58 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.077 | 0.046 | 0.059 | 0.051 | Upgrade
|
| Dividend Growth | 30.04% | 30.04% | 66.45% | -21.96% | 16.77% | - | Upgrade
|
| Gross Margin | 11.33% | 11.87% | 12.09% | 11.51% | 13.11% | 16.58% | Upgrade
|
| Operating Margin | 4.16% | 4.44% | 4.61% | 3.51% | 5.21% | 7.36% | Upgrade
|
| Profit Margin | 3.80% | 3.91% | 3.89% | 2.38% | 3.94% | 6.44% | Upgrade
|
| Free Cash Flow Margin | 0.81% | -0.63% | 1.74% | 4.51% | -13.83% | -14.46% | Upgrade
|
| EBITDA | 251.67 | 240.39 | 226.41 | 170.48 | 198.69 | 139.97 | Upgrade
|
| EBITDA Margin | 5.51% | 5.84% | 6.01% | 4.83% | 6.18% | 8.59% | Upgrade
|
| D&A For EBITDA | 61.54 | 57.85 | 52.94 | 46.86 | 31.14 | 20.05 | Upgrade
|
| EBIT | 190.13 | 182.54 | 173.48 | 123.62 | 167.55 | 119.92 | Upgrade
|
| EBIT Margin | 4.16% | 4.44% | 4.61% | 3.51% | 5.21% | 7.36% | Upgrade
|
| Effective Tax Rate | 14.89% | 11.77% | 6.40% | 2.91% | 5.37% | 9.54% | Upgrade
|
| Revenue as Reported | 4,570 | 4,113 | 3,765 | 3,526 | 3,217 | 1,629 | Upgrade
|
| Advertising Expenses | - | 0.77 | 0.39 | 1.4 | 0.42 | 0.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.