Rayhoo Motor Dies Co.,Ltd. (SHE:002997)
China
· Delayed Price · Currency is CNY 33.17
+0.80 (2.47%)
Mar 10, 2026, 3:04 PM CST
Rayhoo Motor Dies Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 540.42 | 529.93 | 841.51 | 601.33 | 526.65 | 566.93 | Upgrade
|
| Short-Term Investments | - | 151.07 | 76.1 | - | - | - | Upgrade
|
| Trading Asset Securities | 120.36 | 169.49 | 30.29 | 185.79 | 127.35 | 190.46 | Upgrade
|
| Cash & Short-Term Investments | 660.78 | 850.5 | 947.9 | 787.12 | 654.01 | 757.39 | Upgrade
|
| Cash Growth | 6.56% | -10.28% | 20.43% | 20.35% | -13.65% | 143.31% | Upgrade
|
| Accounts Receivable | 1,158 | 810.78 | 691.48 | 510.53 | 438.22 | 471.7 | Upgrade
|
| Other Receivables | 38.68 | 31.32 | 24.63 | 24.56 | 14.88 | 7.58 | Upgrade
|
| Receivables | 1,197 | 842.09 | 716.12 | 535.08 | 453.1 | 479.28 | Upgrade
|
| Inventory | 2,277 | 2,039 | 1,774 | 1,490 | 1,063 | 838.56 | Upgrade
|
| Other Current Assets | 591.72 | 177.1 | 181.81 | 117.52 | 73.96 | 66.74 | Upgrade
|
| Total Current Assets | 4,726 | 3,909 | 3,620 | 2,930 | 2,244 | 2,142 | Upgrade
|
| Property, Plant & Equipment | 1,223 | 942.85 | 846.95 | 429.86 | 346.55 | 221.64 | Upgrade
|
| Long-Term Investments | 639.93 | 529.91 | 520.72 | 421.65 | 215.54 | 163.3 | Upgrade
|
| Other Intangible Assets | 151.09 | 155.39 | 131.29 | 92.81 | 39.64 | 38.11 | Upgrade
|
| Long-Term Deferred Tax Assets | 47.6 | 35.17 | 48.25 | 36.73 | 32.39 | 25.91 | Upgrade
|
| Long-Term Deferred Charges | 138.6 | 151.28 | 43.27 | 8.43 | 5.48 | 1.5 | Upgrade
|
| Other Long-Term Assets | 6.61 | 114.39 | 33.16 | 105.11 | 12.04 | 6.07 | Upgrade
|
| Total Assets | 6,933 | 5,838 | 5,244 | 4,025 | 2,895 | 2,599 | Upgrade
|
| Accounts Payable | 1,773 | 1,278 | 1,078 | 802.46 | 705.71 | 571.41 | Upgrade
|
| Accrued Expenses | 139.03 | 144.63 | 142.06 | 102.99 | 83.9 | 66.48 | Upgrade
|
| Short-Term Debt | 78.86 | 82.03 | 156.83 | 20.02 | 10.01 | 10.01 | Upgrade
|
| Current Portion of Long-Term Debt | 33.86 | 34.66 | 22.91 | - | 38.89 | 4.03 | Upgrade
|
| Current Portion of Leases | - | 5.17 | 7.98 | 8.73 | 6.02 | - | Upgrade
|
| Current Income Taxes Payable | 40.54 | 14.47 | 11.37 | 1.39 | 7.59 | 16.64 | Upgrade
|
| Current Unearned Revenue | 1,617 | 1,474 | 1,417 | 1,146 | 770.05 | 697.87 | Upgrade
|
| Other Current Liabilities | 52.61 | 29.9 | 19.84 | 28.8 | 8.96 | 9.18 | Upgrade
|
| Total Current Liabilities | 3,735 | 3,062 | 2,856 | 2,111 | 1,631 | 1,376 | Upgrade
|
| Long-Term Debt | 205.24 | 165.14 | 380.92 | 375.3 | - | 43.58 | Upgrade
|
| Long-Term Leases | 6.76 | 4.16 | 2.05 | 9.3 | 2.47 | - | Upgrade
|
| Long-Term Unearned Revenue | 72.94 | 75.46 | 71.77 | 37.74 | 31.96 | 34.42 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | - | 0.07 | 0.09 | Upgrade
|
| Other Long-Term Liabilities | 89.92 | 60.32 | 19.9 | 11.45 | 10.34 | 9.39 | Upgrade
|
| Total Liabilities | 4,110 | 3,368 | 3,331 | 2,544 | 1,676 | 1,463 | Upgrade
|
| Common Stock | 209.32 | 209.32 | 198.43 | 183.61 | 183.6 | 183.6 | Upgrade
|
| Additional Paid-In Capital | 985.73 | 985.05 | 799.96 | 554.77 | 554.58 | 555.44 | Upgrade
|
| Retained Earnings | 1,246 | 954.49 | 666.95 | 519.68 | 416.31 | 337.8 | Upgrade
|
| Comprehensive Income & Other | 21.69 | 15.29 | 37.08 | 70.06 | 2.83 | 2.08 | Upgrade
|
| Total Common Equity | 2,463 | 2,164 | 1,702 | 1,328 | 1,157 | 1,079 | Upgrade
|
| Minority Interest | 359.94 | 306.08 | 210.31 | 152.32 | 62.2 | 56.49 | Upgrade
|
| Shareholders' Equity | 2,823 | 2,470 | 1,913 | 1,480 | 1,220 | 1,135 | Upgrade
|
| Total Liabilities & Equity | 6,933 | 5,838 | 5,244 | 4,025 | 2,895 | 2,599 | Upgrade
|
| Total Debt | 324.72 | 291.16 | 570.69 | 413.35 | 57.39 | 57.62 | Upgrade
|
| Net Cash (Debt) | 336.06 | 559.34 | 377.2 | 373.77 | 596.62 | 699.77 | Upgrade
|
| Net Cash Growth | 34.13% | 48.28% | 0.92% | -37.35% | -14.74% | 200.10% | Upgrade
|
| Net Cash Per Share | 1.61 | 2.71 | 1.94 | 2.00 | 3.26 | 4.60 | Upgrade
|
| Filing Date Shares Outstanding | 209.32 | 209.32 | 209.32 | 183.63 | 183.6 | 183.6 | Upgrade
|
| Total Common Shares Outstanding | 209.32 | 209.32 | 198.43 | 183.61 | 183.6 | 183.6 | Upgrade
|
| Working Capital | 991.08 | 846.31 | 763.72 | 819.63 | 612.72 | 766.36 | Upgrade
|
| Book Value Per Share | 11.77 | 10.34 | 8.58 | 7.23 | 6.30 | 5.88 | Upgrade
|
| Tangible Book Value | 2,312 | 2,009 | 1,571 | 1,235 | 1,118 | 1,041 | Upgrade
|
| Tangible Book Value Per Share | 11.05 | 9.60 | 7.92 | 6.73 | 6.09 | 5.67 | Upgrade
|
| Buildings | - | 318.66 | 196.12 | 126.89 | 125.85 | 77.99 | Upgrade
|
| Machinery | - | 1,003 | 669.52 | 550.23 | 476.04 | 334.7 | Upgrade
|
| Construction In Progress | - | 64.11 | 339.31 | 40.6 | 4.9 | 47.69 | Upgrade
|
| Order Backlog | - | 3,856 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.