Jiangsu Rijiu Optoelectronics Jointstock Co., Ltd (SHE:003015)
China
· Delayed Price · Currency is CNY 17.46
+0.34 (1.99%)
At close: Mar 10, 2026
SHE:003015 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 627.39 | 570.2 | 471.19 | 461.08 | 478.69 | 508.82 | Upgrade
|
| Other Revenue | 12.85 | 12.85 | 6.74 | 8.06 | 9.65 | 8.5 | Upgrade
|
| Revenue | 640.24 | 583.05 | 477.93 | 469.14 | 488.34 | 517.33 | Upgrade
|
| Revenue Growth (YoY) | 13.13% | 22.00% | 1.87% | -3.93% | -5.60% | -6.15% | Upgrade
|
| Cost of Revenue | 448.47 | 434.91 | 389.39 | 348.51 | 324.24 | 321.24 | Upgrade
|
| Gross Profit | 191.77 | 148.14 | 88.54 | 120.63 | 164.1 | 196.09 | Upgrade
|
| Selling, General & Admin | 57.7 | 46.75 | 50.01 | 46.54 | 45.88 | 42.36 | Upgrade
|
| Research & Development | 38.14 | 33.79 | 31.74 | 25.53 | 24.82 | 28.26 | Upgrade
|
| Other Operating Expenses | 0.41 | -2.8 | 1.75 | 2.94 | 3.17 | 4.53 | Upgrade
|
| Operating Expenses | 98.2 | 77.57 | 100.45 | 74 | 72.77 | 74.16 | Upgrade
|
| Operating Income | 93.58 | 70.57 | -11.91 | 46.63 | 91.33 | 121.93 | Upgrade
|
| Interest Expense | -0.75 | -2.36 | -4.05 | -4.86 | -7.11 | -11.88 | Upgrade
|
| Interest & Investment Income | 2.32 | 3.37 | 3.34 | 2.87 | 7.88 | 2.26 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.15 | -0.15 | 0.96 | -0.28 | 0.51 | 0.84 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.58 | 0.1 | 0.14 | -0.19 | -0.5 | -0.94 | Upgrade
|
| EBT Excluding Unusual Items | 94.42 | 71.54 | -11.53 | 44.17 | 92.11 | 112.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | - | 0.06 | -0.53 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | - | -0 | - | -0.01 | Upgrade
|
| Asset Writedown | -3.4 | -0 | -4.51 | -0.09 | -0.02 | -0.01 | Upgrade
|
| Other Unusual Items | 3.01 | 3.01 | 2.17 | 4.15 | 3.78 | 2.57 | Upgrade
|
| Pretax Income | 94.09 | 74.59 | -13.8 | 47.7 | 95.87 | 114.77 | Upgrade
|
| Income Tax Expense | 6.03 | 7.11 | 2.78 | 7.8 | 13.51 | 15.68 | Upgrade
|
| Net Income | 88.06 | 67.47 | -16.58 | 39.89 | 82.36 | 99.09 | Upgrade
|
| Net Income to Common | 88.06 | 67.47 | -16.58 | 39.89 | 82.36 | 99.09 | Upgrade
|
| Net Income Growth | 143.88% | - | - | -51.56% | -16.88% | 16.71% | Upgrade
|
| Shares Outstanding (Basic) | 275 | 270 | 276 | 266 | 284 | 220 | Upgrade
|
| Shares Outstanding (Diluted) | 275 | 270 | 276 | 266 | 284 | 220 | Upgrade
|
| Shares Change (YoY) | 34.24% | -2.34% | 3.92% | -6.36% | 28.98% | 3.74% | Upgrade
|
| EPS (Basic) | 0.32 | 0.25 | -0.06 | 0.15 | 0.29 | 0.45 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.25 | -0.06 | 0.15 | 0.29 | 0.45 | Upgrade
|
| EPS Growth | 81.67% | - | - | -48.28% | -35.56% | 12.50% | Upgrade
|
| Free Cash Flow | 77.43 | 131.41 | 92.59 | 8.3 | -81.07 | 60.56 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.49 | 0.34 | 0.03 | -0.28 | 0.28 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.100 | 0.200 | 0.200 | 0.150 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | -50.00% | - | 33.33% | - | Upgrade
|
| Gross Margin | 29.95% | 25.41% | 18.52% | 25.71% | 33.60% | 37.90% | Upgrade
|
| Operating Margin | 14.62% | 12.10% | -2.49% | 9.94% | 18.70% | 23.57% | Upgrade
|
| Profit Margin | 13.75% | 11.57% | -3.47% | 8.50% | 16.87% | 19.15% | Upgrade
|
| Free Cash Flow Margin | 12.09% | 22.54% | 19.37% | 1.77% | -16.60% | 11.71% | Upgrade
|
| EBITDA | 176.33 | 156.88 | 79.15 | 113.11 | 150.74 | 179.56 | Upgrade
|
| EBITDA Margin | 27.54% | 26.91% | 16.56% | 24.11% | 30.87% | 34.71% | Upgrade
|
| D&A For EBITDA | 82.76 | 86.31 | 91.06 | 66.47 | 59.4 | 57.64 | Upgrade
|
| EBIT | 93.58 | 70.57 | -11.91 | 46.63 | 91.33 | 121.93 | Upgrade
|
| EBIT Margin | 14.62% | 12.10% | -2.49% | 9.94% | 18.70% | 23.57% | Upgrade
|
| Effective Tax Rate | 6.41% | 9.54% | - | 16.36% | 14.09% | 13.66% | Upgrade
|
| Revenue as Reported | 640.24 | 583.05 | 477.93 | 469.14 | 488.34 | 517.33 | Upgrade
|
| Advertising Expenses | - | 2.09 | 2.05 | 0.78 | 2.9 | 0.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.