Qingdao CHOHO Industrial Co.,Ltd. (SHE:003033)
China
· Delayed Price · Currency is CNY 61.25
+1.65 (2.77%)
Mar 10, 2026, 3:04 PM CST
Qingdao CHOHO Industrial Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,932 | 1,734 | 1,640 | 1,499 | 1,263 | Upgrade
|
| Other Revenue | - | 100.75 | 92.42 | 107.79 | 99.59 | Upgrade
|
| Revenue | 1,932 | 1,835 | 1,732 | 1,607 | 1,362 | Upgrade
|
| Revenue Growth (YoY) | 5.30% | 5.94% | 7.80% | 17.95% | 39.38% | Upgrade
|
| Cost of Revenue | 1,490 | 1,441 | 1,366 | 1,249 | 1,134 | Upgrade
|
| Gross Profit | 442.01 | 393.91 | 365.87 | 357.79 | 228.68 | Upgrade
|
| Selling, General & Admin | 187.05 | 157.24 | 152.26 | 121.77 | 91.47 | Upgrade
|
| Research & Development | 84.51 | 84.31 | 81.86 | 63.75 | 54.61 | Upgrade
|
| Other Operating Expenses | -34.41 | 3.12 | 3.83 | 10.41 | 3.44 | Upgrade
|
| Operating Expenses | 232.24 | 243.98 | 244.07 | 198.75 | 153.09 | Upgrade
|
| Operating Income | 209.77 | 149.93 | 121.8 | 159.04 | 75.59 | Upgrade
|
| Interest Expense | -14.71 | -16.73 | -15.45 | -5.78 | -1.66 | Upgrade
|
| Interest & Investment Income | 4.51 | 2.48 | 2.67 | 4.4 | 3.26 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.6 | 1.08 | 4.31 | -3.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.28 | -2.6 | -2.43 | -3.8 | 3.09 | Upgrade
|
| EBT Excluding Unusual Items | 200.85 | 138.68 | 107.67 | 158.17 | 76.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.29 | -2.03 | -0.12 | -1.2 | 0.15 | Upgrade
|
| Asset Writedown | -4.83 | -0.03 | -0.37 | -0.25 | -0.24 | Upgrade
|
| Other Unusual Items | - | 4.65 | 15.78 | 10.22 | 8.81 | Upgrade
|
| Pretax Income | 196.3 | 141.29 | 122.96 | 166.94 | 85.49 | Upgrade
|
| Income Tax Expense | 20.12 | 10.31 | 6.95 | -2.99 | 6.72 | Upgrade
|
| Net Income | 176.19 | 130.98 | 116.01 | 169.92 | 78.76 | Upgrade
|
| Net Income to Common | 176.19 | 130.98 | 116.01 | 169.92 | 78.76 | Upgrade
|
| Net Income Growth | 34.52% | 12.90% | -31.73% | 115.74% | -27.62% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 80 | Upgrade
|
| Shares Change (YoY) | 0.57% | 0.20% | 0.00% | 1.65% | 31.47% | Upgrade
|
| EPS (Basic) | 2.14 | 1.60 | 1.42 | 2.08 | 0.98 | Upgrade
|
| EPS (Diluted) | 2.14 | 1.60 | 1.42 | 2.08 | 0.98 | Upgrade
|
| EPS Growth | 33.75% | 12.68% | -31.73% | 112.24% | -44.94% | Upgrade
|
| Free Cash Flow | 27.25 | 95.26 | -215.41 | 20.39 | -101.34 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 1.16 | -2.64 | 0.25 | -1.26 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 0.400 | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | - | Upgrade
|
| Gross Margin | 22.87% | 21.47% | 21.12% | 22.27% | 16.79% | Upgrade
|
| Operating Margin | 10.85% | 8.17% | 7.03% | 9.90% | 5.55% | Upgrade
|
| Profit Margin | 9.12% | 7.14% | 6.70% | 10.57% | 5.78% | Upgrade
|
| Free Cash Flow Margin | 1.41% | 5.19% | -12.44% | 1.27% | -7.44% | Upgrade
|
| EBITDA | 293.3 | 233.47 | 193.38 | 209.47 | 109.07 | Upgrade
|
| EBITDA Margin | 15.18% | 12.72% | 11.16% | 13.04% | 8.01% | Upgrade
|
| D&A For EBITDA | 83.53 | 83.53 | 71.58 | 50.43 | 33.47 | Upgrade
|
| EBIT | 209.77 | 149.93 | 121.8 | 159.04 | 75.59 | Upgrade
|
| EBIT Margin | 10.85% | 8.17% | 7.03% | 9.90% | 5.55% | Upgrade
|
| Effective Tax Rate | 10.25% | 7.30% | 5.66% | - | 7.87% | Upgrade
|
| Revenue as Reported | 1,932 | 1,835 | 1,732 | 1,607 | 1,362 | Upgrade
|
| Advertising Expenses | - | 9.51 | 5.23 | 2.75 | 4.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.