Jiangsu Feiliks International Logistics Inc. (SHE:300240)
7.69
-0.28 (-3.51%)
At close: Mar 9, 2026
SHE:300240 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 766.66 | 663.49 | 533.48 | 697.32 | 642.22 | 476.07 | Upgrade
|
| Trading Asset Securities | 0.77 | 0.7 | 11.39 | 1.61 | 11.33 | 54.98 | Upgrade
|
| Cash & Short-Term Investments | 767.42 | 664.19 | 544.87 | 698.93 | 653.55 | 531.05 | Upgrade
|
| Cash Growth | 34.88% | 21.90% | -22.04% | 6.94% | 23.07% | 11.57% | Upgrade
|
| Accounts Receivable | 1,326 | 1,301 | 1,227 | 1,049 | 969.65 | 798.54 | Upgrade
|
| Other Receivables | 122.05 | 125.83 | 119.45 | 106.41 | 118.46 | 69.01 | Upgrade
|
| Receivables | 1,448 | 1,426 | 1,347 | 1,156 | 1,088 | 867.55 | Upgrade
|
| Inventory | 130.19 | 111.59 | 75.19 | 105.94 | 263.39 | 95.66 | Upgrade
|
| Prepaid Expenses | - | 0.3 | 0.09 | 0.08 | 0.01 | 0.49 | Upgrade
|
| Other Current Assets | 183.36 | 140.15 | 276.73 | 221.48 | 116.63 | 80.74 | Upgrade
|
| Total Current Assets | 2,529 | 2,343 | 2,244 | 2,182 | 2,122 | 1,576 | Upgrade
|
| Property, Plant & Equipment | 916.2 | 841.78 | 786.19 | 804.71 | 750.25 | 446.81 | Upgrade
|
| Long-Term Investments | 219.72 | 245.33 | 305.7 | 330.53 | 324.43 | 406.9 | Upgrade
|
| Goodwill | 22.42 | 22.42 | 25.12 | 18.25 | 18.25 | 18.25 | Upgrade
|
| Other Intangible Assets | 256.23 | 215.94 | 238.91 | 132.08 | 135.42 | 138.75 | Upgrade
|
| Long-Term Deferred Tax Assets | 79.34 | 63.88 | 18.85 | 13.95 | 15.1 | 11.76 | Upgrade
|
| Long-Term Deferred Charges | 30.65 | 89.46 | 77.18 | 73.18 | 84.17 | 58.64 | Upgrade
|
| Other Long-Term Assets | 124.63 | 136.47 | 140.33 | 145.62 | 145.84 | 170.56 | Upgrade
|
| Total Assets | 4,178 | 3,958 | 3,836 | 3,700 | 3,595 | 2,827 | Upgrade
|
| Accounts Payable | 816.25 | 607.11 | 636.5 | 593.28 | 642.21 | 450.6 | Upgrade
|
| Accrued Expenses | 34.4 | 72.11 | 67.03 | 88.02 | 106.78 | 68.74 | Upgrade
|
| Short-Term Debt | 856.45 | 912.81 | 785.3 | 645.69 | 733.94 | 716.49 | Upgrade
|
| Current Portion of Long-Term Debt | 92.57 | 4.93 | 3.6 | 2.4 | 0.8 | - | Upgrade
|
| Current Portion of Leases | - | 81.78 | 84.08 | 86.33 | 78.87 | - | Upgrade
|
| Current Income Taxes Payable | 22.94 | 15.42 | 14.24 | 5.88 | 12.6 | 9.67 | Upgrade
|
| Current Unearned Revenue | 46.55 | 50.62 | 68.01 | 81.8 | 86.94 | 82.29 | Upgrade
|
| Other Current Liabilities | 120.97 | 140.02 | 111.07 | 78.34 | 95.02 | 58.68 | Upgrade
|
| Total Current Liabilities | 1,990 | 1,885 | 1,770 | 1,582 | 1,757 | 1,386 | Upgrade
|
| Long-Term Debt | 282.38 | 196.99 | 112.95 | 116.56 | 79.31 | 46.47 | Upgrade
|
| Long-Term Leases | 135.4 | 156.33 | 180.87 | 211 | 171.5 | 3.49 | Upgrade
|
| Long-Term Unearned Revenue | 8.18 | 7.69 | 8.68 | 9.68 | 10.67 | 11.67 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.47 | 0.38 | 6.44 | 36.65 | 25.76 | 20.27 | Upgrade
|
| Other Long-Term Liabilities | 16.73 | 19.84 | 19.44 | 29.43 | - | - | Upgrade
|
| Total Liabilities | 2,433 | 2,266 | 2,098 | 1,985 | 2,044 | 1,468 | Upgrade
|
| Common Stock | 371.56 | 371.56 | 370.77 | 369.4 | 368.02 | 365.56 | Upgrade
|
| Additional Paid-In Capital | 236.44 | 238.88 | 228.83 | 219.16 | 186.55 | 199.25 | Upgrade
|
| Retained Earnings | 809.38 | 776.18 | 793.48 | 790.21 | 704.68 | 517.52 | Upgrade
|
| Treasury Stock | - | - | -9.16 | -18.32 | -30.54 | - | Upgrade
|
| Comprehensive Income & Other | 59.02 | 47.94 | 91.56 | 111.08 | 92.74 | 87.63 | Upgrade
|
| Total Common Equity | 1,476 | 1,435 | 1,475 | 1,472 | 1,321 | 1,170 | Upgrade
|
| Minority Interest | 268.2 | 257.32 | 262.2 | 243.66 | 229.32 | 188.85 | Upgrade
|
| Shareholders' Equity | 1,745 | 1,692 | 1,738 | 1,715 | 1,551 | 1,359 | Upgrade
|
| Total Liabilities & Equity | 4,178 | 3,958 | 3,836 | 3,700 | 3,595 | 2,827 | Upgrade
|
| Total Debt | 1,367 | 1,353 | 1,167 | 1,062 | 1,064 | 766.45 | Upgrade
|
| Net Cash (Debt) | -599.38 | -688.66 | -621.93 | -363.04 | -410.86 | -235.4 | Upgrade
|
| Net Cash Per Share | -1.62 | -1.86 | -1.70 | -0.98 | -1.12 | -0.57 | Upgrade
|
| Filing Date Shares Outstanding | 371.56 | 371.56 | 353.64 | 377.73 | 359.25 | 365.56 | Upgrade
|
| Total Common Shares Outstanding | 371.56 | 371.56 | 353.64 | 377.73 | 359.25 | 365.56 | Upgrade
|
| Working Capital | 538.58 | 457.84 | 473.78 | 600.19 | 364.55 | 189.04 | Upgrade
|
| Book Value Per Share | 3.97 | 3.86 | 4.17 | 3.90 | 3.68 | 3.20 | Upgrade
|
| Tangible Book Value | 1,198 | 1,196 | 1,211 | 1,321 | 1,168 | 1,013 | Upgrade
|
| Tangible Book Value Per Share | 3.22 | 3.22 | 3.43 | 3.50 | 3.25 | 2.77 | Upgrade
|
| Buildings | - | 571.17 | 582.56 | 576.5 | 435.62 | 393.19 | Upgrade
|
| Machinery | - | 350.76 | 362.13 | 311.92 | 300.75 | 284.99 | Upgrade
|
| Construction In Progress | - | 143.07 | 17.2 | 25.19 | 126.73 | 93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.