JSTI Group (SHE:300284)
China
· Delayed Price · Currency is CNY 7.27
-0.08 (-1.09%)
At close: Mar 9, 2026
JSTI Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,570 | 4,716 | 5,263 | 5,153 | 5,105 | 5,485 | Upgrade
|
| Other Revenue | 12.64 | 12.64 | 14.76 | 73.33 | 14.2 | 14.56 | Upgrade
|
| Revenue | 4,583 | 4,729 | 5,278 | 5,227 | 5,119 | 5,499 | Upgrade
|
| Revenue Growth (YoY) | -9.70% | -10.40% | 0.98% | 2.09% | -6.91% | -7.84% | Upgrade
|
| Cost of Revenue | 3,015 | 3,085 | 3,378 | 3,291 | 3,160 | 3,529 | Upgrade
|
| Gross Profit | 1,568 | 1,644 | 1,900 | 1,935 | 1,959 | 1,970 | Upgrade
|
| Selling, General & Admin | 596 | 612.03 | 639.2 | 614.1 | 655.52 | 618.49 | Upgrade
|
| Research & Development | 241.11 | 259.13 | 290.31 | 291.53 | 214.08 | 236.58 | Upgrade
|
| Other Operating Expenses | 39.67 | 29.37 | 20.48 | 19.8 | 36.51 | 32.55 | Upgrade
|
| Operating Expenses | 1,413 | 1,433 | 1,570 | 1,350 | 1,298 | 1,284 | Upgrade
|
| Operating Income | 155.01 | 210.9 | 329.64 | 585.09 | 660.79 | 686.63 | Upgrade
|
| Interest Expense | -81.66 | -97.66 | -87.72 | -65.66 | -120.28 | -139.88 | Upgrade
|
| Interest & Investment Income | 104.86 | 114.36 | 129.99 | 148.04 | 38.4 | 54.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.98 | 20.98 | 5.93 | 44.52 | 10.73 | -67.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.12 | -3.05 | 2.31 | 0.63 | 0.98 | -29.19 | Upgrade
|
| EBT Excluding Unusual Items | 174.07 | 245.53 | 380.15 | 712.62 | 590.61 | 504.12 | Upgrade
|
| Impairment of Goodwill | -21.4 | -21.4 | -38.79 | -3.46 | -25.63 | -27.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.29 | 2.85 | -10.81 | 8.62 | -3.36 | 4.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.1 | 1.07 | 3.41 | -0.39 | -1.68 | -1.25 | Upgrade
|
| Asset Writedown | -18.24 | -2.07 | -1.64 | -2.35 | -4.24 | -1.35 | Upgrade
|
| Other Unusual Items | 49.07 | 49.07 | 22.36 | 37.62 | 37.51 | 28.87 | Upgrade
|
| Pretax Income | 191.7 | 275.06 | 354.67 | 752.65 | 593.22 | 507.53 | Upgrade
|
| Income Tax Expense | 25.73 | 40.14 | 48.09 | 117.43 | 91.83 | 92.78 | Upgrade
|
| Earnings From Continuing Operations | 165.97 | 234.91 | 306.59 | 635.23 | 501.38 | 414.75 | Upgrade
|
| Minority Interest in Earnings | -15.71 | -10.53 | 23.01 | -41.74 | -29.48 | -26.43 | Upgrade
|
| Net Income | 150.26 | 224.38 | 329.59 | 593.49 | 471.91 | 388.32 | Upgrade
|
| Net Income to Common | 150.26 | 224.38 | 329.59 | 593.49 | 471.91 | 388.32 | Upgrade
|
| Net Income Growth | -40.89% | -31.92% | -44.46% | 25.76% | 21.53% | -46.34% | Upgrade
|
| Shares Outstanding (Basic) | 1,263 | 1,263 | 1,263 | 1,263 | 1,044 | 972 | Upgrade
|
| Shares Outstanding (Diluted) | 1,263 | 1,263 | 1,263 | 1,263 | 1,044 | 972 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | 0.01% | 20.92% | 7.49% | 0.01% | Upgrade
|
| EPS (Basic) | 0.12 | 0.18 | 0.26 | 0.47 | 0.45 | 0.40 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.18 | 0.26 | 0.47 | 0.45 | 0.40 | Upgrade
|
| EPS Growth | -40.88% | -31.92% | -44.47% | 4.00% | 13.06% | -46.34% | Upgrade
|
| Free Cash Flow | 437.53 | 172.54 | 232.87 | 166.53 | -19.56 | 594.21 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.14 | 0.18 | 0.13 | -0.02 | 0.61 | Upgrade
|
| Dividend Per Share | 0.090 | 0.095 | 0.115 | 0.140 | 0.118 | 0.118 | Upgrade
|
| Dividend Growth | -35.71% | -17.39% | -17.86% | 18.64% | - | -21.33% | Upgrade
|
| Gross Margin | 34.22% | 34.76% | 35.99% | 37.02% | 38.27% | 35.83% | Upgrade
|
| Operating Margin | 3.38% | 4.46% | 6.25% | 11.20% | 12.91% | 12.49% | Upgrade
|
| Profit Margin | 3.28% | 4.75% | 6.25% | 11.36% | 9.22% | 7.06% | Upgrade
|
| Free Cash Flow Margin | 9.55% | 3.65% | 4.41% | 3.19% | -0.38% | 10.80% | Upgrade
|
| EBITDA | 275.1 | 348.72 | 491.1 | 702.82 | 808.94 | 799.26 | Upgrade
|
| EBITDA Margin | 6.00% | 7.37% | 9.30% | 13.45% | 15.80% | 14.53% | Upgrade
|
| D&A For EBITDA | 120.09 | 137.82 | 161.46 | 117.73 | 148.15 | 112.64 | Upgrade
|
| EBIT | 155.01 | 210.9 | 329.64 | 585.09 | 660.79 | 686.63 | Upgrade
|
| EBIT Margin | 3.38% | 4.46% | 6.25% | 11.20% | 12.91% | 12.49% | Upgrade
|
| Effective Tax Rate | 13.42% | 14.59% | 13.56% | 15.60% | 15.48% | 18.28% | Upgrade
|
| Revenue as Reported | 4,583 | 4,729 | 5,278 | 5,227 | 5,119 | 5,499 | Upgrade
|
| Advertising Expenses | - | 10.83 | 9.67 | 8.87 | 12.47 | 8.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.