Digiwin Co., Ltd. (SHE:300378)
China
· Delayed Price · Currency is CNY 44.21
+0.88 (2.03%)
At close: Mar 6, 2026
Digiwin Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,372 | 2,331 | 2,228 | 1,995 | 1,788 | 1,496 | Upgrade
|
| Revenue Growth (YoY) | -0.60% | 4.62% | 11.65% | 11.58% | 19.52% | 2.00% | Upgrade
|
| Cost of Revenue | 986.27 | 973.27 | 849.26 | 692.85 | 603.57 | 503.83 | Upgrade
|
| Gross Profit | 1,386 | 1,357 | 1,378 | 1,302 | 1,185 | 992.25 | Upgrade
|
| Selling, General & Admin | 969.79 | 930.28 | 945.86 | 841.43 | 825.11 | 684.98 | Upgrade
|
| Research & Development | 151.23 | 166.23 | 222.52 | 291.35 | 229.42 | 189.26 | Upgrade
|
| Other Operating Expenses | -11.43 | -4.08 | -8.62 | -11.32 | -8.94 | -8.69 | Upgrade
|
| Operating Expenses | 1,159 | 1,139 | 1,186 | 1,134 | 1,049 | 869.13 | Upgrade
|
| Operating Income | 226.48 | 218.4 | 192.94 | 168.3 | 135.49 | 123.13 | Upgrade
|
| Interest Expense | -5.21 | -3.73 | -4.38 | -4.28 | -5.04 | -3.26 | Upgrade
|
| Interest & Investment Income | 10.07 | 13.69 | 16.78 | 19 | 18.61 | 15.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.36 | 1.36 | -2.82 | 5.9 | -1.91 | -2.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.84 | -2.26 | -1.08 | -0.23 | -0.28 | 1.11 | Upgrade
|
| EBT Excluding Unusual Items | 243.54 | 227.47 | 201.44 | 188.69 | 146.86 | 134.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.13 | 1.04 | - | - | - | -4.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.4 | 0.12 | 0.48 | 0.22 | -0 | -0.28 | Upgrade
|
| Asset Writedown | -0.94 | -0 | -0.02 | - | -0.04 | -0.07 | Upgrade
|
| Other Unusual Items | 10.43 | 10.56 | 26.55 | 8.68 | 12.05 | 37 | Upgrade
|
| Pretax Income | 256.57 | 239.18 | 228.44 | 197.59 | 158.87 | 166.26 | Upgrade
|
| Income Tax Expense | 89.57 | 80.76 | 73.31 | 59.16 | 46.59 | 45.72 | Upgrade
|
| Earnings From Continuing Operations | 166.99 | 158.43 | 155.14 | 138.43 | 112.28 | 120.55 | Upgrade
|
| Minority Interest in Earnings | -10.15 | -2.78 | -4.88 | -4.59 | -0.09 | 0.84 | Upgrade
|
| Net Income | 156.84 | 155.64 | 150.26 | 133.84 | 112.19 | 121.39 | Upgrade
|
| Net Income to Common | 156.84 | 155.64 | 150.26 | 133.84 | 112.19 | 121.39 | Upgrade
|
| Net Income Growth | 3.66% | 3.59% | 12.27% | 19.29% | -7.58% | 17.44% | Upgrade
|
| Shares Outstanding (Basic) | 273 | 268 | 268 | 262 | 267 | 264 | Upgrade
|
| Shares Outstanding (Diluted) | 273 | 268 | 273 | 268 | 267 | 270 | Upgrade
|
| Shares Change (YoY) | 0.23% | -1.77% | 2.06% | 0.21% | -0.97% | 1.78% | Upgrade
|
| EPS (Basic) | 0.57 | 0.58 | 0.56 | 0.51 | 0.42 | 0.46 | Upgrade
|
| EPS (Diluted) | 0.57 | 0.58 | 0.55 | 0.50 | 0.42 | 0.45 | Upgrade
|
| EPS Growth | 3.42% | 5.46% | 10.00% | 19.05% | -6.67% | 15.38% | Upgrade
|
| Free Cash Flow | 0.55 | -204.65 | -138.57 | 155.62 | 255.98 | 218.89 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.76 | -0.51 | 0.58 | 0.96 | 0.81 | Upgrade
|
| Dividend Per Share | 0.030 | 0.030 | 0.115 | 0.100 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | -73.91% | -73.91% | 15.00% | - | 0.00% | -0.00% | Upgrade
|
| Gross Margin | 58.42% | 58.24% | 61.88% | 65.27% | 66.25% | 66.32% | Upgrade
|
| Operating Margin | 9.55% | 9.37% | 8.66% | 8.43% | 7.58% | 8.23% | Upgrade
|
| Profit Margin | 6.61% | 6.68% | 6.74% | 6.71% | 6.27% | 8.11% | Upgrade
|
| Free Cash Flow Margin | 0.02% | -8.78% | -6.22% | 7.80% | 14.32% | 14.63% | Upgrade
|
| EBITDA | 271.66 | 266.52 | 244.98 | 220.71 | 188.12 | 181.22 | Upgrade
|
| EBITDA Margin | 11.45% | 11.43% | 11.00% | 11.06% | 10.52% | 12.11% | Upgrade
|
| D&A For EBITDA | 45.18 | 48.12 | 52.04 | 52.42 | 52.62 | 58.1 | Upgrade
|
| EBIT | 226.48 | 218.4 | 192.94 | 168.3 | 135.49 | 123.13 | Upgrade
|
| EBIT Margin | 9.55% | 9.37% | 8.66% | 8.43% | 7.58% | 8.23% | Upgrade
|
| Effective Tax Rate | 34.91% | 33.76% | 32.09% | 29.94% | 29.33% | 27.50% | Upgrade
|
| Revenue as Reported | 2,372 | 2,331 | 2,228 | 1,995 | 1,788 | 1,496 | Upgrade
|
| Advertising Expenses | - | - | - | 11.36 | 9.34 | 6.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.