CECEP Guozhen Environmental Protection Technology Co., Ltd. (SHE:300388)
China
· Delayed Price · Currency is CNY 8.81
-0.07 (-0.79%)
At close: Mar 9, 2026
SHE:300388 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,614 | 3,826 | 4,116 | 4,081 | 4,456 | 3,857 | Upgrade
|
| Other Revenue | 10.96 | 10.96 | 12.32 | 17.9 | 20.46 | 11.82 | Upgrade
|
| Revenue | 3,625 | 3,837 | 4,128 | 4,099 | 4,477 | 3,869 | Upgrade
|
| Revenue Growth (YoY) | -11.14% | -7.04% | 0.71% | -8.44% | 15.71% | -7.21% | Upgrade
|
| Cost of Revenue | 2,541 | 2,725 | 3,015 | 3,087 | 3,369 | 2,735 | Upgrade
|
| Gross Profit | 1,084 | 1,112 | 1,113 | 1,012 | 1,108 | 1,134 | Upgrade
|
| Selling, General & Admin | 236.73 | 236.22 | 253.88 | 239.95 | 276 | 252.17 | Upgrade
|
| Research & Development | 23.69 | 25.11 | 32.14 | 22.96 | 33.74 | 59.84 | Upgrade
|
| Other Operating Expenses | 29.35 | 31.13 | 28.42 | 28.56 | 15.81 | 23.87 | Upgrade
|
| Operating Expenses | 410.08 | 393.66 | 401.69 | 303.2 | 351.89 | 366.74 | Upgrade
|
| Operating Income | 673.44 | 718.61 | 710.98 | 709.11 | 756.03 | 767.05 | Upgrade
|
| Interest Expense | -237.05 | -250.73 | -283.54 | -302.26 | -333.8 | -349.05 | Upgrade
|
| Interest & Investment Income | 26.81 | 24.32 | 25.74 | 57.68 | 58.18 | 24.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.73 | -1.73 | 1.27 | 2.69 | -0.61 | -1.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.44 | 2.72 | -10.33 | 0.51 | 0.47 | -8.96 | Upgrade
|
| EBT Excluding Unusual Items | 462.91 | 493.19 | 444.12 | 467.73 | 480.27 | 431.96 | Upgrade
|
| Impairment of Goodwill | - | - | - | -13.9 | -17.4 | -17.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.38 | -27.22 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.75 | 8.86 | 2.75 | 96.88 | 10.22 | - | Upgrade
|
| Asset Writedown | -0.8 | -23.57 | -0.08 | -0.03 | 0.02 | -11.08 | Upgrade
|
| Legal Settlements | 0.14 | 0.14 | 38.69 | - | - | - | Upgrade
|
| Other Unusual Items | 19.41 | 19.41 | 15.53 | -1.27 | 19.15 | 36.85 | Upgrade
|
| Pretax Income | 480.04 | 470.81 | 501 | 549.41 | 492.26 | 440.11 | Upgrade
|
| Income Tax Expense | 84.37 | 80.82 | 76.05 | 114.61 | 101.29 | 78.4 | Upgrade
|
| Earnings From Continuing Operations | 395.66 | 389.99 | 424.95 | 434.8 | 390.97 | 361.71 | Upgrade
|
| Minority Interest in Earnings | -32.86 | -23.32 | -32.6 | -29.86 | -24.27 | -30.22 | Upgrade
|
| Net Income | 362.8 | 366.67 | 392.35 | 404.94 | 366.71 | 331.49 | Upgrade
|
| Net Income to Common | 362.8 | 366.67 | 392.35 | 404.94 | 366.71 | 331.49 | Upgrade
|
| Net Income Growth | -8.83% | -6.54% | -3.11% | 10.42% | 10.62% | 1.55% | Upgrade
|
| Shares Outstanding (Basic) | 681 | 681 | 681 | 699 | 690 | 684 | Upgrade
|
| Shares Outstanding (Diluted) | 681 | 681 | 683 | 704 | 695 | 689 | Upgrade
|
| Shares Change (YoY) | -0.35% | -0.35% | -2.92% | 1.27% | 0.95% | 5.47% | Upgrade
|
| EPS (Basic) | 0.53 | 0.54 | 0.58 | 0.58 | 0.53 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.53 | 0.54 | 0.57 | 0.58 | 0.53 | 0.48 | Upgrade
|
| EPS Growth | -8.51% | -6.22% | -0.19% | 9.04% | 9.58% | -3.72% | Upgrade
|
| Free Cash Flow | -54.67 | 59.2 | -328.52 | -11.72 | 403.85 | -191.15 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | 0.09 | -0.48 | -0.02 | 0.58 | -0.28 | Upgrade
|
| Dividend Per Share | 0.195 | 0.130 | 0.130 | 0.180 | 0.120 | 0.120 | Upgrade
|
| Dividend Growth | 50.00% | - | -27.78% | 50.00% | - | - | Upgrade
|
| Gross Margin | 29.89% | 28.98% | 26.95% | 24.70% | 24.75% | 29.30% | Upgrade
|
| Operating Margin | 18.58% | 18.73% | 17.22% | 17.30% | 16.89% | 19.82% | Upgrade
|
| Profit Margin | 10.01% | 9.55% | 9.50% | 9.88% | 8.19% | 8.57% | Upgrade
|
| Free Cash Flow Margin | -1.51% | 1.54% | -7.96% | -0.29% | 9.02% | -4.94% | Upgrade
|
| EBITDA | 1,155 | 1,187 | 1,161 | 1,158 | 1,201 | 939.75 | Upgrade
|
| EBITDA Margin | 31.86% | 30.92% | 28.12% | 28.24% | 26.82% | 24.29% | Upgrade
|
| D&A For EBITDA | 481.48 | 467.91 | 449.82 | 448.6 | 444.77 | 172.7 | Upgrade
|
| EBIT | 673.44 | 718.61 | 710.98 | 709.11 | 756.03 | 767.05 | Upgrade
|
| EBIT Margin | 18.58% | 18.73% | 17.22% | 17.30% | 16.89% | 19.82% | Upgrade
|
| Effective Tax Rate | 17.58% | 17.17% | 15.18% | 20.86% | 20.58% | 17.81% | Upgrade
|
| Revenue as Reported | 3,625 | 3,837 | 4,128 | 4,099 | 4,477 | 3,869 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.