Guangdong SACA Precision Manufacturing Co., Ltd. (SHE:300464)
7.12
-0.08 (-1.11%)
Mar 9, 2026, 4:00 PM EDT
SHE:300464 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,413 | 1,487 | 1,602 | 2,316 | 3,623 | 5,500 | Upgrade
|
| Other Revenue | 22.78 | 22.78 | 23.34 | 34.66 | 36.79 | 22.57 | Upgrade
|
| Revenue | 1,436 | 1,510 | 1,626 | 2,351 | 3,660 | 5,523 | Upgrade
|
| Revenue Growth (YoY) | -8.05% | -7.13% | -30.84% | -35.77% | -33.74% | 58.19% | Upgrade
|
| Cost of Revenue | 1,167 | 1,222 | 1,204 | 1,869 | 3,256 | 3,511 | Upgrade
|
| Gross Profit | 268.57 | 288.09 | 421.95 | 482.05 | 403.77 | 2,012 | Upgrade
|
| Selling, General & Admin | 202.01 | 255.58 | 397.58 | 688.18 | 1,052 | 1,533 | Upgrade
|
| Research & Development | 23.5 | 26.84 | 23.42 | 46.23 | 108.37 | 92.77 | Upgrade
|
| Other Operating Expenses | 5.44 | 2.59 | 6.59 | 6.97 | 5.28 | 4.33 | Upgrade
|
| Operating Expenses | 240.13 | 285.53 | 434.02 | 749.13 | 1,207 | 1,640 | Upgrade
|
| Operating Income | 28.44 | 2.56 | -12.07 | -267.08 | -803.23 | 371.94 | Upgrade
|
| Interest Expense | -28.07 | -24.55 | -53.84 | -90.6 | -65.1 | -42.98 | Upgrade
|
| Interest & Investment Income | 19.69 | 11.4 | 1.48 | 1.39 | 47.61 | 5.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.61 | 6.61 | 17.69 | 119.14 | -46.35 | -69.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.39 | -2.62 | -32.59 | -16.2 | -13.96 | -13.54 | Upgrade
|
| EBT Excluding Unusual Items | 34.06 | -6.61 | -79.34 | -253.35 | -881.03 | 251.84 | Upgrade
|
| Impairment of Goodwill | -273.88 | -273.88 | - | - | -679.97 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.82 | 0.85 | -5.93 | -2.3 | -1 | 12.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.99 | 0.32 | 3.07 | 0.86 | -0.12 | 0.23 | Upgrade
|
| Asset Writedown | -3.98 | -2.31 | -0.67 | -4.59 | -39.52 | -4.23 | Upgrade
|
| Legal Settlements | -3.38 | -3.38 | -1.86 | -5.67 | - | - | Upgrade
|
| Other Unusual Items | -115.76 | -115.76 | 5.28 | 5.69 | 17.05 | 9.67 | Upgrade
|
| Pretax Income | -360.13 | -400.76 | -79.44 | -259.35 | -1,585 | 269.71 | Upgrade
|
| Income Tax Expense | 51.7 | 57.2 | -5.34 | 0.95 | -61.08 | 42.38 | Upgrade
|
| Earnings From Continuing Operations | -411.82 | -457.96 | -74.1 | -260.3 | -1,524 | 227.33 | Upgrade
|
| Minority Interest in Earnings | -1.93 | -1.85 | -1.99 | 0.02 | -0.12 | -15.6 | Upgrade
|
| Net Income | -413.75 | -459.82 | -76.09 | -260.29 | -1,524 | 211.73 | Upgrade
|
| Net Income to Common | -413.75 | -459.82 | -76.09 | -260.29 | -1,524 | 211.73 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 42.53% | Upgrade
|
| Shares Outstanding (Basic) | 458 | 467 | 403 | 353 | 353 | 353 | Upgrade
|
| Shares Outstanding (Diluted) | 458 | 467 | 403 | 353 | 353 | 353 | Upgrade
|
| Shares Change (YoY) | 14.16% | 15.91% | 14.13% | -0.00% | 0.00% | 14.10% | Upgrade
|
| EPS (Basic) | -0.90 | -0.98 | -0.19 | -0.74 | -4.31 | 0.60 | Upgrade
|
| EPS (Diluted) | -0.90 | -0.98 | -0.19 | -0.74 | -4.31 | 0.60 | Upgrade
|
| EPS Growth | - | - | - | - | - | 24.92% | Upgrade
|
| Free Cash Flow | 23.57 | 49.73 | -61.94 | 103.52 | 142.38 | -302.55 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.11 | -0.15 | 0.29 | 0.40 | -0.86 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.060 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -29.41% | Upgrade
|
| Gross Margin | 18.70% | 19.08% | 25.96% | 20.51% | 11.03% | 36.43% | Upgrade
|
| Operating Margin | 1.98% | 0.17% | -0.74% | -11.36% | -21.95% | 6.73% | Upgrade
|
| Profit Margin | -28.82% | -30.45% | -4.68% | -11.07% | -41.63% | 3.83% | Upgrade
|
| Free Cash Flow Margin | 1.64% | 3.29% | -3.81% | 4.40% | 3.89% | -5.48% | Upgrade
|
| EBITDA | 86.96 | 78.34 | 86.73 | -170.91 | -705.45 | 458.42 | Upgrade
|
| EBITDA Margin | 6.06% | 5.19% | 5.33% | -7.27% | -19.28% | 8.30% | Upgrade
|
| D&A For EBITDA | 58.52 | 75.78 | 98.8 | 96.17 | 97.79 | 86.49 | Upgrade
|
| EBIT | 28.44 | 2.56 | -12.07 | -267.08 | -803.23 | 371.94 | Upgrade
|
| EBIT Margin | 1.98% | 0.17% | -0.74% | -11.36% | -21.95% | 6.73% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 15.71% | Upgrade
|
| Revenue as Reported | 1,436 | 1,510 | 1,626 | 2,351 | 3,660 | 5,523 | Upgrade
|
| Advertising Expenses | - | 4.57 | 1.85 | 1.17 | 1.48 | 1.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.