Xiamen Guang Pu Electronics Co., Ltd. (SHE:300632)
China
· Delayed Price · Currency is CNY 14.87
+0.37 (2.55%)
Mar 10, 2026, 3:04 PM CST
SHE:300632 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 766.75 | 788.02 | 875.21 | 781.72 | 984.04 | 925.16 | Upgrade
|
| Other Revenue | 14.03 | 14.03 | 19.28 | 44.55 | 30.17 | 39.06 | Upgrade
|
| Revenue | 780.79 | 802.05 | 894.49 | 826.27 | 1,014 | 964.22 | Upgrade
|
| Revenue Growth (YoY) | 0.48% | -10.33% | 8.26% | -18.53% | 5.18% | -1.89% | Upgrade
|
| Cost of Revenue | 588.41 | 572.54 | 652.41 | 594 | 753.73 | 648.05 | Upgrade
|
| Gross Profit | 192.38 | 229.51 | 242.08 | 232.27 | 260.48 | 316.17 | Upgrade
|
| Selling, General & Admin | 155.27 | 158.42 | 148.21 | 134.95 | 119.03 | 104.08 | Upgrade
|
| Research & Development | 57.31 | 64.13 | 62.52 | 57.33 | 55.55 | 48.53 | Upgrade
|
| Other Operating Expenses | -0.63 | -3.26 | -0.91 | 6.24 | 5.14 | 5.28 | Upgrade
|
| Operating Expenses | 214.55 | 220.89 | 216.26 | 197.47 | 191.63 | 158.62 | Upgrade
|
| Operating Income | -22.18 | 8.62 | 25.82 | 34.8 | 68.85 | 157.55 | Upgrade
|
| Interest Expense | -10.11 | -8.29 | -10.52 | -9.38 | -2.74 | -3.38 | Upgrade
|
| Interest & Investment Income | 64.87 | 40.61 | 45.41 | 2.17 | 41.54 | 14.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.83 | 9.83 | 14.14 | 29.29 | -6.28 | -19.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.6 | -0.99 | -0.91 | -0.89 | -2.21 | -0.91 | Upgrade
|
| EBT Excluding Unusual Items | 27.81 | 49.78 | 73.94 | 55.99 | 99.15 | 149.08 | Upgrade
|
| Impairment of Goodwill | - | - | - | -9.58 | -26.52 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.75 | 5.44 | 12.11 | 3.47 | 4.73 | 5.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.27 | -0.01 | -0.24 | -0.51 | 0.35 | - | Upgrade
|
| Asset Writedown | -5.42 | - | - | -0.99 | -0.23 | -1.32 | Upgrade
|
| Legal Settlements | - | - | - | - | 0.58 | - | Upgrade
|
| Other Unusual Items | 4.62 | 5.04 | 7.46 | 11.53 | 19.33 | 8.82 | Upgrade
|
| Pretax Income | 27.48 | 60.26 | 93.28 | 59.9 | 97.41 | 162.4 | Upgrade
|
| Income Tax Expense | 6.24 | 10.89 | 4.98 | 7.73 | 15.61 | 22.31 | Upgrade
|
| Earnings From Continuing Operations | 21.24 | 49.37 | 88.3 | 52.17 | 81.79 | 140.09 | Upgrade
|
| Minority Interest in Earnings | 3.46 | 2.83 | 0.99 | 0.34 | -1.2 | -4.66 | Upgrade
|
| Net Income | 24.7 | 52.2 | 89.29 | 52.51 | 80.59 | 135.43 | Upgrade
|
| Net Income to Common | 24.7 | 52.2 | 89.29 | 52.51 | 80.59 | 135.43 | Upgrade
|
| Net Income Growth | -50.37% | -41.54% | 70.04% | -34.84% | -40.49% | -21.84% | Upgrade
|
| Shares Outstanding (Basic) | 305 | 305 | 305 | 307 | 310 | 256 | Upgrade
|
| Shares Outstanding (Diluted) | 305 | 305 | 305 | 307 | 310 | 256 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.03% | -0.63% | -0.93% | 21.30% | 7.78% | Upgrade
|
| EPS (Basic) | 0.08 | 0.17 | 0.29 | 0.17 | 0.26 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.17 | 0.29 | 0.17 | 0.26 | 0.53 | Upgrade
|
| EPS Growth | -50.38% | -41.56% | 71.11% | -34.23% | -50.94% | -27.48% | Upgrade
|
| Free Cash Flow | -30.96 | 14.46 | 102.49 | -20.74 | -148.16 | 184.93 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 0.05 | 0.34 | -0.07 | -0.48 | 0.72 | Upgrade
|
| Dividend Per Share | 0.100 | 0.300 | 0.203 | 0.050 | 0.050 | 0.100 | Upgrade
|
| Dividend Growth | -75.20% | 47.66% | 306.33% | - | -50.00% | -48.00% | Upgrade
|
| Gross Margin | 24.64% | 28.62% | 27.06% | 28.11% | 25.68% | 32.79% | Upgrade
|
| Operating Margin | -2.84% | 1.07% | 2.89% | 4.21% | 6.79% | 16.34% | Upgrade
|
| Profit Margin | 3.16% | 6.51% | 9.98% | 6.35% | 7.95% | 14.05% | Upgrade
|
| Free Cash Flow Margin | -3.96% | 1.80% | 11.46% | -2.51% | -14.61% | 19.18% | Upgrade
|
| EBITDA | 21.28 | 48.37 | 60.62 | 60.72 | 90.36 | 176.59 | Upgrade
|
| EBITDA Margin | 2.73% | 6.03% | 6.78% | 7.35% | 8.91% | 18.31% | Upgrade
|
| D&A For EBITDA | 43.46 | 39.75 | 34.8 | 25.91 | 21.52 | 19.04 | Upgrade
|
| EBIT | -22.18 | 8.62 | 25.82 | 34.8 | 68.85 | 157.55 | Upgrade
|
| EBIT Margin | -2.84% | 1.07% | 2.89% | 4.21% | 6.79% | 16.34% | Upgrade
|
| Effective Tax Rate | 22.71% | 18.07% | 5.34% | 12.90% | 16.03% | 13.74% | Upgrade
|
| Revenue as Reported | 780.79 | 802.05 | 894.49 | 826.27 | 1,014 | 964.22 | Upgrade
|
| Advertising Expenses | - | 40.8 | 46.56 | 43.08 | 31.76 | 21.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.