Weihai Guangwei Composites Co., Ltd. (SHE:300699)
China
· Delayed Price · Currency is CNY 38.68
+0.97 (2.57%)
At close: Mar 6, 2026
SHE:300699 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,859 | 2,443 | 2,508 | 2,502 | 2,587 | Upgrade
|
| Other Revenue | - | 7.18 | 9.95 | 8.7 | 20.09 | Upgrade
|
| Revenue | 2,859 | 2,450 | 2,518 | 2,511 | 2,607 | Upgrade
|
| Revenue Growth (YoY) | 16.68% | -2.69% | 0.26% | -3.69% | 23.25% | Upgrade
|
| Cost of Revenue | 2,149 | 1,392 | 1,356 | 1,323 | 1,475 | Upgrade
|
| Gross Profit | 709.36 | 1,058 | 1,162 | 1,188 | 1,132 | Upgrade
|
| Selling, General & Admin | - | 149.99 | 152.63 | 145.54 | 106.79 | Upgrade
|
| Research & Development | - | 161.75 | 163.39 | 177.15 | 212.74 | Upgrade
|
| Other Operating Expenses | - | 22.96 | -0.29 | -42.08 | -28.8 | Upgrade
|
| Operating Expenses | - | 324.43 | 366.37 | 301.21 | 281.84 | Upgrade
|
| Operating Income | 709.36 | 733.88 | 795.23 | 886.57 | 849.97 | Upgrade
|
| Interest Expense | - | -23 | -9.61 | -5.94 | -5.22 | Upgrade
|
| Interest & Investment Income | - | 20.42 | 18.16 | 17.65 | 4.9 | Upgrade
|
| Earnings From Equity Investments | - | 0.08 | - | - | 1.6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 6.2 | 19.06 | 91.94 | -7.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.06 | -0.79 | 4.18 | -8.7 | -0.85 | Upgrade
|
| EBT Excluding Unusual Items | 708.3 | 736.79 | 827.04 | 981.52 | 842.59 | Upgrade
|
| Merger & Restructuring Charges | - | - | -10.52 | -7.75 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.94 | 10.19 | 8.11 | 9.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.22 | - | 0.24 | 2.37 | Upgrade
|
| Asset Writedown | - | -0.01 | -13.34 | -0.87 | -1.38 | Upgrade
|
| Other Unusual Items | - | 73.77 | 179.53 | 62.74 | -1.38 | Upgrade
|
| Pretax Income | 708.3 | 813.71 | 992.88 | 1,044 | 851.56 | Upgrade
|
| Income Tax Expense | 106.88 | 127.57 | 151.97 | 137.82 | 95.37 | Upgrade
|
| Earnings From Continuing Operations | 601.42 | 686.14 | 840.91 | 906.15 | 756.19 | Upgrade
|
| Minority Interest in Earnings | - | 55.05 | 32.25 | 28.1 | 2.2 | Upgrade
|
| Net Income | 601.42 | 741.18 | 873.17 | 934.25 | 758.38 | Upgrade
|
| Net Income to Common | 601.42 | 741.18 | 873.17 | 934.25 | 758.38 | Upgrade
|
| Net Income Growth | -18.86% | -15.12% | -6.54% | 23.19% | 18.18% | Upgrade
|
| Shares Outstanding (Basic) | 831 | 826 | 831 | 829 | 831 | Upgrade
|
| Shares Outstanding (Diluted) | 831 | 826 | 831 | 829 | 831 | Upgrade
|
| Shares Change (YoY) | 0.67% | -0.57% | 0.15% | -0.21% | 0.37% | Upgrade
|
| EPS (Basic) | 0.72 | 0.90 | 1.05 | 1.13 | 0.91 | Upgrade
|
| EPS (Diluted) | 0.72 | 0.90 | 1.05 | 1.13 | 0.91 | Upgrade
|
| EPS Growth | -19.40% | -14.63% | -6.68% | 23.45% | 17.74% | Upgrade
|
| Free Cash Flow | - | 23.79 | -210.45 | -550.53 | 595.23 | Upgrade
|
| Free Cash Flow Per Share | - | 0.03 | -0.25 | -0.66 | 0.72 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.500 | 0.438 | 0.313 | Upgrade
|
| Dividend Growth | - | - | 14.29% | 40.00% | - | Upgrade
|
| Gross Margin | 24.82% | 43.20% | 46.14% | 47.30% | 43.41% | Upgrade
|
| Operating Margin | 24.82% | 29.95% | 31.59% | 35.31% | 32.60% | Upgrade
|
| Profit Margin | 21.04% | 30.25% | 34.68% | 37.20% | 29.09% | Upgrade
|
| Free Cash Flow Margin | - | 0.97% | -8.36% | -21.92% | 22.83% | Upgrade
|
| EBITDA | 978.58 | 1,003 | 990.1 | 1,061 | 993.49 | Upgrade
|
| EBITDA Margin | 34.23% | 40.94% | 39.33% | 42.27% | 38.10% | Upgrade
|
| D&A For EBITDA | 269.22 | 269.22 | 194.86 | 174.83 | 143.52 | Upgrade
|
| EBIT | 709.36 | 733.88 | 795.23 | 886.57 | 849.97 | Upgrade
|
| EBIT Margin | 24.82% | 29.95% | 31.59% | 35.31% | 32.60% | Upgrade
|
| Effective Tax Rate | 15.09% | 15.68% | 15.31% | 13.20% | 11.20% | Upgrade
|
| Revenue as Reported | - | 2,450 | 2,518 | 2,511 | 2,607 | Upgrade
|
| Advertising Expenses | - | 4.49 | 2.57 | 4 | 1.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.