Ningbo Runhe High-Tech Materials Co., Ltd. (SHE:300727)
China
· Delayed Price · Currency is CNY 35.19
+1.54 (4.58%)
Mar 10, 2026, 3:04 PM CST
SHE:300727 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,362 | 1,326 | 1,133 | 1,172 | 1,087 | 707.74 | Upgrade
|
| Other Revenue | 1.29 | 1.29 | 1.85 | 10.57 | 16.58 | 3.78 | Upgrade
|
| Revenue | 1,363 | 1,328 | 1,135 | 1,183 | 1,104 | 711.53 | Upgrade
|
| Revenue Growth (YoY) | 6.96% | 16.96% | -4.03% | 7.16% | 55.13% | 12.76% | Upgrade
|
| Cost of Revenue | 999.88 | 999.26 | 841.13 | 911.66 | 856.07 | 541.6 | Upgrade
|
| Gross Profit | 363.11 | 328.4 | 293.98 | 271.13 | 247.68 | 169.93 | Upgrade
|
| Selling, General & Admin | 160.6 | 150.51 | 138.06 | 114.87 | 102.2 | 74.29 | Upgrade
|
| Research & Development | 56.2 | 58.91 | 52.34 | 47.37 | 37.1 | 25.56 | Upgrade
|
| Other Operating Expenses | 3.68 | 0.61 | 2.54 | 6.4 | 5.14 | 3.17 | Upgrade
|
| Operating Expenses | 224.61 | 214.69 | 200.26 | 172.26 | 145.08 | 105.92 | Upgrade
|
| Operating Income | 138.5 | 113.71 | 93.72 | 98.87 | 102.6 | 64.01 | Upgrade
|
| Interest Expense | -6.25 | -14.35 | -13.63 | -6.6 | -0.75 | -0.15 | Upgrade
|
| Interest & Investment Income | 7.76 | 9.48 | 6.1 | 1.61 | 2.77 | 2.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.49 | 4.49 | 2.41 | 6.77 | -1.76 | -2.65 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.15 | -0.9 | 0.6 | -1.06 | -0.86 | -0.65 | Upgrade
|
| EBT Excluding Unusual Items | 144.34 | 112.43 | 89.19 | 99.58 | 102 | 62.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.34 | -0.27 | 0.86 | -3.81 | -0.07 | 0.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.67 | -0.32 | -0.22 | 0.12 | -0.11 | -0.07 | Upgrade
|
| Asset Writedown | -4.2 | -2.73 | -0.78 | -0.74 | -0.1 | -0.02 | Upgrade
|
| Other Unusual Items | 4.62 | 4.52 | 4.39 | 8.75 | 6.36 | 1.26 | Upgrade
|
| Pretax Income | 144.42 | 113.63 | 93.45 | 103.91 | 108.09 | 64.53 | Upgrade
|
| Income Tax Expense | 22.79 | 17.39 | 11.23 | 13.77 | 15.06 | 10.35 | Upgrade
|
| Net Income | 121.63 | 96.24 | 82.21 | 90.14 | 93.03 | 54.18 | Upgrade
|
| Net Income to Common | 121.63 | 96.24 | 82.21 | 90.14 | 93.03 | 54.18 | Upgrade
|
| Net Income Growth | 33.51% | 17.06% | -8.79% | -3.11% | 71.70% | 5.90% | Upgrade
|
| Shares Outstanding (Basic) | 187 | 167 | 167 | 165 | 166 | 164 | Upgrade
|
| Shares Outstanding (Diluted) | 187 | 167 | 167 | 165 | 166 | 164 | Upgrade
|
| Shares Change (YoY) | 34.97% | -0.10% | 1.19% | -0.39% | 1.16% | -1.49% | Upgrade
|
| EPS (Basic) | 0.65 | 0.58 | 0.49 | 0.55 | 0.56 | 0.33 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.58 | 0.49 | 0.55 | 0.56 | 0.33 | Upgrade
|
| EPS Growth | -1.08% | 17.18% | -9.87% | -2.73% | 69.74% | 7.51% | Upgrade
|
| Free Cash Flow | -28.28 | -12.32 | 122.11 | -43.88 | -0.73 | 3.99 | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.07 | 0.73 | -0.27 | -0.00 | 0.02 | Upgrade
|
| Dividend Per Share | 0.231 | 0.231 | 0.154 | 0.123 | 0.115 | 0.096 | Upgrade
|
| Dividend Growth | 50.07% | 50.07% | 24.94% | 6.67% | 19.96% | -21.85% | Upgrade
|
| Gross Margin | 26.64% | 24.73% | 25.90% | 22.92% | 22.44% | 23.88% | Upgrade
|
| Operating Margin | 10.16% | 8.57% | 8.26% | 8.36% | 9.30% | 9.00% | Upgrade
|
| Profit Margin | 8.92% | 7.25% | 7.24% | 7.62% | 8.43% | 7.61% | Upgrade
|
| Free Cash Flow Margin | -2.08% | -0.93% | 10.76% | -3.71% | -0.07% | 0.56% | Upgrade
|
| EBITDA | 172.41 | 147.88 | 128.24 | 124.65 | 124.22 | 81.21 | Upgrade
|
| EBITDA Margin | 12.65% | 11.14% | 11.30% | 10.54% | 11.25% | 11.41% | Upgrade
|
| D&A For EBITDA | 33.92 | 34.17 | 34.52 | 25.78 | 21.62 | 17.2 | Upgrade
|
| EBIT | 138.5 | 113.71 | 93.72 | 98.87 | 102.6 | 64.01 | Upgrade
|
| EBIT Margin | 10.16% | 8.57% | 8.26% | 8.36% | 9.30% | 9.00% | Upgrade
|
| Effective Tax Rate | 15.78% | 15.31% | 12.02% | 13.25% | 13.93% | 16.04% | Upgrade
|
| Revenue as Reported | 1,363 | 1,328 | 1,135 | 1,183 | 1,104 | 711.53 | Upgrade
|
| Advertising Expenses | - | 4.25 | 4.41 | 4.19 | 3.21 | 2.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.