ActBlue Co., Ltd. (SHE:300816)
China
· Delayed Price · Currency is CNY 73.47
+0.69 (0.95%)
At close: Mar 10, 2026
ActBlue Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 323.22 | 416.34 | 128.49 | 203.3 | 289.26 | 177.86 | Upgrade
|
| Short-Term Investments | - | 9.26 | - | 80.92 | 128.32 | 200.54 | Upgrade
|
| Trading Asset Securities | 531.52 | 252.98 | 348.27 | 423.9 | 352.79 | 80.89 | Upgrade
|
| Cash & Short-Term Investments | 854.75 | 678.58 | 476.76 | 708.12 | 770.37 | 459.29 | Upgrade
|
| Cash Growth | 93.22% | 42.33% | -32.67% | -8.08% | 67.73% | 337.95% | Upgrade
|
| Accounts Receivable | 437.59 | 418.55 | 429.54 | 321.64 | 295.81 | 417.43 | Upgrade
|
| Other Receivables | 2.62 | 58.64 | 26.09 | 19.93 | 146.35 | 5.29 | Upgrade
|
| Receivables | 440.21 | 477.19 | 455.62 | 341.58 | 442.16 | 422.72 | Upgrade
|
| Inventory | 369.4 | 270.87 | 270.56 | 276.57 | 212.69 | 143.78 | Upgrade
|
| Other Current Assets | 66.3 | 22.15 | 19.31 | 23.88 | 14.71 | 10.42 | Upgrade
|
| Total Current Assets | 1,731 | 1,449 | 1,222 | 1,350 | 1,440 | 1,036 | Upgrade
|
| Property, Plant & Equipment | 480.62 | 404.56 | 283.85 | 219.35 | 218.33 | 86.76 | Upgrade
|
| Long-Term Investments | 124.99 | 125.16 | 148 | 108.97 | - | - | Upgrade
|
| Goodwill | 5.05 | 3.7 | 23.25 | 41.13 | 40 | - | Upgrade
|
| Other Intangible Assets | 31.87 | 34.82 | 38.99 | 45.64 | 26.22 | 7.67 | Upgrade
|
| Long-Term Deferred Tax Assets | 15.25 | 20.07 | 27.58 | 25.53 | 15.32 | 11.99 | Upgrade
|
| Long-Term Deferred Charges | 1.88 | 1.54 | 0.42 | - | - | - | Upgrade
|
| Other Long-Term Assets | 13.07 | 12.27 | 18.64 | 20.54 | 17.01 | 1.66 | Upgrade
|
| Total Assets | 2,403 | 2,051 | 1,763 | 1,811 | 1,757 | 1,144 | Upgrade
|
| Accounts Payable | 283 | 275.44 | 193.69 | 271.05 | 270.46 | 168.83 | Upgrade
|
| Accrued Expenses | 24.02 | 32.11 | 34.93 | 20.46 | 24.06 | 18.42 | Upgrade
|
| Short-Term Debt | 811.21 | 578.39 | 453.57 | 490.72 | 388.68 | 86.77 | Upgrade
|
| Current Portion of Long-Term Debt | 16.21 | 49.37 | 62.47 | 29.26 | 9.88 | 20 | Upgrade
|
| Current Portion of Leases | - | 7.81 | 8.53 | 8.78 | 7.7 | - | Upgrade
|
| Current Income Taxes Payable | 8.15 | 1.08 | 1.09 | 2.31 | 5.11 | 20.49 | Upgrade
|
| Current Unearned Revenue | 11.22 | 10.91 | 15.6 | 14.06 | 14.15 | 5.71 | Upgrade
|
| Other Current Liabilities | 10.9 | 17 | 13.27 | 33.94 | 36.38 | 4.15 | Upgrade
|
| Total Current Liabilities | 1,165 | 972.11 | 783.16 | 870.59 | 756.4 | 324.37 | Upgrade
|
| Long-Term Debt | 212.65 | 146.83 | 79.13 | 58.46 | 88.89 | - | Upgrade
|
| Long-Term Leases | 4.9 | 4.41 | 10.66 | 14.61 | 15.26 | - | Upgrade
|
| Long-Term Unearned Revenue | 52.97 | 53.43 | 45.75 | 43.78 | 45.1 | 45.76 | Upgrade
|
| Pension & Post-Retirement Benefits | 4.76 | 4.06 | 2.99 | 2.32 | 2.94 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1.77 | 2.49 | 3.52 | 4.41 | 6.67 | - | Upgrade
|
| Other Long-Term Liabilities | 18.8 | 19.85 | 16.67 | 15.53 | 17.05 | 4.57 | Upgrade
|
| Total Liabilities | 1,461 | 1,203 | 941.89 | 1,010 | 932.32 | 374.71 | Upgrade
|
| Common Stock | 80 | 80 | 80 | 80.17 | 80.37 | 80 | Upgrade
|
| Additional Paid-In Capital | 362.05 | 355.4 | 355.4 | 362.31 | 371.22 | 349.72 | Upgrade
|
| Retained Earnings | 482.84 | 414.82 | 369.98 | 359.29 | 383.8 | 339.41 | Upgrade
|
| Treasury Stock | -25.02 | -25.02 | - | -7.09 | -15.05 | - | Upgrade
|
| Comprehensive Income & Other | 8.1 | 2.74 | 7.23 | 1.77 | -2.3 | - | Upgrade
|
| Total Common Equity | 907.97 | 827.94 | 812.61 | 796.47 | 818.03 | 769.13 | Upgrade
|
| Minority Interest | 34.85 | 19.78 | 8.47 | 5.13 | 6.47 | 0.44 | Upgrade
|
| Shareholders' Equity | 942.82 | 847.72 | 821.09 | 801.6 | 824.51 | 769.57 | Upgrade
|
| Total Liabilities & Equity | 2,403 | 2,051 | 1,763 | 1,811 | 1,757 | 1,144 | Upgrade
|
| Total Debt | 1,045 | 786.82 | 614.38 | 601.84 | 510.41 | 106.77 | Upgrade
|
| Net Cash (Debt) | -190.22 | -108.24 | -137.62 | 106.28 | 259.96 | 352.52 | Upgrade
|
| Net Cash Growth | - | - | - | -59.11% | -26.25% | 1067.98% | Upgrade
|
| Net Cash Per Share | -2.43 | -1.37 | -1.72 | 1.33 | 3.25 | 4.50 | Upgrade
|
| Filing Date Shares Outstanding | 78.74 | 78.74 | 80 | 80.17 | 80.37 | 80 | Upgrade
|
| Total Common Shares Outstanding | 78.74 | 78.74 | 80 | 80.17 | 80.37 | 80 | Upgrade
|
| Working Capital | 565.95 | 476.68 | 439.1 | 479.56 | 683.54 | 711.84 | Upgrade
|
| Book Value Per Share | 11.53 | 10.51 | 10.16 | 9.93 | 10.18 | 9.61 | Upgrade
|
| Tangible Book Value | 871.05 | 789.42 | 750.38 | 709.7 | 751.81 | 761.46 | Upgrade
|
| Tangible Book Value Per Share | 11.06 | 10.03 | 9.38 | 8.85 | 9.35 | 9.52 | Upgrade
|
| Buildings | - | 32.38 | 32.28 | 29.33 | 27.47 | 23.95 | Upgrade
|
| Machinery | - | 292.61 | 352.12 | 309.34 | 261.74 | 89.29 | Upgrade
|
| Construction In Progress | - | 225.86 | 83.34 | 36.34 | 59.49 | 4.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.