IAT Automobile Technology Co., Ltd. (SHE:300825)
China
· Delayed Price · Currency is CNY 9.57
+0.19 (2.03%)
At close: Mar 10, 2026
IAT Automobile Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,061 | 942.24 | 834.77 | 942.29 | 1,262 | 817.98 | Upgrade
|
| Other Revenue | 28.74 | 28.74 | 23.18 | 4.85 | 10.69 | 3.07 | Upgrade
|
| Revenue | 1,090 | 970.98 | 857.95 | 947.14 | 1,272 | 821.05 | Upgrade
|
| Revenue Growth (YoY) | 25.12% | 13.17% | -9.42% | -25.56% | 54.96% | -7.27% | Upgrade
|
| Cost of Revenue | 1,027 | 803.79 | 574.18 | 648.43 | 797.5 | 544.58 | Upgrade
|
| Gross Profit | 63.28 | 167.19 | 283.77 | 298.71 | 474.77 | 276.46 | Upgrade
|
| Selling, General & Admin | 172.01 | 159.96 | 169.33 | 141.68 | 124.94 | 110.41 | Upgrade
|
| Research & Development | 115.46 | 117.19 | 44.23 | 48.3 | 122.71 | 31.95 | Upgrade
|
| Other Operating Expenses | -1.45 | 2.5 | 0.97 | -1.22 | -1.88 | -7.06 | Upgrade
|
| Operating Expenses | 307 | 340.35 | 252.45 | 203.6 | 275.01 | 134.51 | Upgrade
|
| Operating Income | -243.72 | -173.15 | 31.33 | 95.11 | 199.76 | 141.96 | Upgrade
|
| Interest Expense | -19.49 | -20.72 | -18.88 | -18.21 | -16.92 | -4.38 | Upgrade
|
| Interest & Investment Income | - | 1.76 | 8.84 | 36.33 | 16.28 | 4.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.48 | 0.48 | -0.93 | -1.07 | -0.8 | 0.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.92 | -0.9 | -5.86 | -6.77 | -4.69 | -4.13 | Upgrade
|
| EBT Excluding Unusual Items | -261.8 | -192.54 | 14.5 | 105.4 | 193.64 | 138.16 | Upgrade
|
| Impairment of Goodwill | -2.84 | -2.84 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.74 | -1 | 25.6 | -26.12 | 2.47 | -23.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.38 | -0.26 | -0.43 | -1.43 | -1.24 | -0.91 | Upgrade
|
| Asset Writedown | -107.19 | -7.42 | - | - | - | - | Upgrade
|
| Other Unusual Items | 10.11 | 9.18 | 11.69 | 10.86 | 18.84 | 8.28 | Upgrade
|
| Pretax Income | -365.84 | -194.88 | 51.36 | 88.71 | 213.72 | 121.56 | Upgrade
|
| Income Tax Expense | -59.93 | -42.29 | 22.62 | 21.52 | 15.92 | 22.28 | Upgrade
|
| Earnings From Continuing Operations | -305.91 | -152.6 | 28.74 | 67.19 | 197.79 | 99.28 | Upgrade
|
| Minority Interest in Earnings | 20.98 | 19.75 | 7.23 | 15.23 | 7.57 | 11.66 | Upgrade
|
| Net Income | -284.93 | -132.85 | 35.97 | 82.42 | 205.36 | 110.94 | Upgrade
|
| Net Income to Common | -284.93 | -132.85 | 35.97 | 82.42 | 205.36 | 110.94 | Upgrade
|
| Net Income Growth | - | - | -56.36% | -59.87% | 85.12% | -14.87% | Upgrade
|
| Shares Outstanding (Basic) | 487 | 492 | 492 | 492 | 465 | 430 | Upgrade
|
| Shares Outstanding (Diluted) | 487 | 492 | 492 | 493 | 467 | 430 | Upgrade
|
| Shares Change (YoY) | -3.21% | 0.01% | -0.13% | 5.50% | 8.64% | 24.97% | Upgrade
|
| EPS (Basic) | -0.59 | -0.27 | 0.07 | 0.17 | 0.44 | 0.26 | Upgrade
|
| EPS (Diluted) | -0.59 | -0.27 | 0.07 | 0.17 | 0.44 | 0.26 | Upgrade
|
| EPS Growth | - | - | -56.31% | -61.96% | 70.40% | -31.88% | Upgrade
|
| Free Cash Flow | -23.05 | 20.25 | -419.41 | -108.88 | 26.51 | -63.57 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | 0.04 | -0.85 | -0.22 | 0.06 | -0.15 | Upgrade
|
| Gross Margin | 5.80% | 17.22% | 33.08% | 31.54% | 37.32% | 33.67% | Upgrade
|
| Operating Margin | -22.36% | -17.83% | 3.65% | 10.04% | 15.70% | 17.29% | Upgrade
|
| Profit Margin | -26.14% | -13.68% | 4.19% | 8.70% | 16.14% | 13.51% | Upgrade
|
| Free Cash Flow Margin | -2.11% | 2.09% | -48.88% | -11.49% | 2.08% | -7.74% | Upgrade
|
| EBITDA | -103.8 | -66.94 | 92.6 | 151.31 | 242.47 | 162.03 | Upgrade
|
| EBITDA Margin | -9.52% | -6.89% | 10.79% | 15.98% | 19.06% | 19.73% | Upgrade
|
| D&A For EBITDA | 139.92 | 106.21 | 61.27 | 56.2 | 42.71 | 20.07 | Upgrade
|
| EBIT | -243.72 | -173.15 | 31.33 | 95.11 | 199.76 | 141.96 | Upgrade
|
| EBIT Margin | -22.36% | -17.83% | 3.65% | 10.04% | 15.70% | 17.29% | Upgrade
|
| Effective Tax Rate | - | - | 44.05% | 24.25% | 7.45% | 18.33% | Upgrade
|
| Revenue as Reported | 1,090 | 970.98 | 857.95 | 947.14 | 1,272 | 821.05 | Upgrade
|
| Advertising Expenses | - | 0.26 | 10.51 | 1.38 | 0.93 | 0.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.