Tianjin Ruixin Technology Co.,Ltd (SHE:300828)
China
· Delayed Price · Currency is CNY 21.90
-0.77 (-3.40%)
Mar 9, 2026, 3:04 PM CST
SHE:300828 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 482.48 | 480.85 | 593.66 | 673.76 | 511.82 | 359.19 | Upgrade
|
| Other Revenue | 141.18 | 141.18 | 71.05 | 91.95 | 62.69 | 9.29 | Upgrade
|
| Revenue | 623.66 | 622.02 | 664.71 | 765.71 | 574.5 | 368.48 | Upgrade
|
| Revenue Growth (YoY) | 4.80% | -6.42% | -13.19% | 33.28% | 55.91% | 10.39% | Upgrade
|
| Cost of Revenue | 515.93 | 507.98 | 520.22 | 599.23 | 432.4 | 244.37 | Upgrade
|
| Gross Profit | 107.73 | 114.05 | 144.49 | 166.49 | 142.11 | 124.11 | Upgrade
|
| Selling, General & Admin | 35.03 | 33.26 | 32.25 | 29.29 | 26.54 | 28.89 | Upgrade
|
| Research & Development | 25.82 | 24.67 | 29.42 | 29.48 | 27.48 | 18.28 | Upgrade
|
| Other Operating Expenses | 2.43 | 1.22 | 3.83 | 4.21 | 3.64 | 3.75 | Upgrade
|
| Operating Expenses | 62.6 | 58.22 | 67.62 | 65.13 | 61.34 | 52.05 | Upgrade
|
| Operating Income | 45.13 | 55.83 | 76.87 | 101.35 | 80.76 | 72.06 | Upgrade
|
| Interest Expense | -0.66 | -0.63 | -1.98 | -1.13 | -0.01 | -1.86 | Upgrade
|
| Interest & Investment Income | 2.53 | 3.51 | 4.71 | 3.6 | 4.2 | 2.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.16 | 1.16 | 0.16 | 3.93 | -1.32 | -2.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.56 | -0.4 | -0.64 | -0.61 | -0.66 | -0.42 | Upgrade
|
| EBT Excluding Unusual Items | 47.6 | 59.47 | 79.12 | 107.13 | 82.98 | 70.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.17 | 0.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | -0.01 | 0 | 0.03 | 0.01 | -0.01 | Upgrade
|
| Asset Writedown | 0.13 | - | - | - | - | -0.01 | Upgrade
|
| Other Unusual Items | 1.17 | 0.94 | 4.3 | 2.43 | 2.07 | 4.86 | Upgrade
|
| Pretax Income | 48.92 | 60.41 | 83.43 | 109.59 | 85.22 | 75.2 | Upgrade
|
| Income Tax Expense | 3.51 | 5.11 | 8.06 | 12.35 | 9.52 | 9.45 | Upgrade
|
| Net Income | 45.41 | 55.3 | 75.36 | 97.23 | 75.7 | 65.75 | Upgrade
|
| Net Income to Common | 45.41 | 55.3 | 75.36 | 97.23 | 75.7 | 65.75 | Upgrade
|
| Net Income Growth | -15.08% | -26.62% | -22.49% | 28.44% | 15.14% | 5.09% | Upgrade
|
| Shares Outstanding (Basic) | 167 | 168 | 167 | 165 | 165 | 152 | Upgrade
|
| Shares Outstanding (Diluted) | 167 | 168 | 167 | 168 | 165 | 152 | Upgrade
|
| Shares Change (YoY) | 0.64% | 0.07% | -0.10% | 1.87% | 8.46% | 22.89% | Upgrade
|
| EPS (Basic) | 0.27 | 0.33 | 0.45 | 0.59 | 0.46 | 0.43 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.33 | 0.45 | 0.58 | 0.46 | 0.43 | Upgrade
|
| EPS Growth | -15.62% | -26.67% | -22.41% | 26.09% | 6.16% | -14.49% | Upgrade
|
| Free Cash Flow | 3.32 | 15.72 | 73.27 | 28.38 | -14.08 | 41.18 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.09 | 0.44 | 0.17 | -0.09 | 0.27 | Upgrade
|
| Dividend Per Share | - | 0.300 | 0.550 | 0.400 | 0.267 | 0.200 | Upgrade
|
| Dividend Growth | - | -45.45% | 37.50% | 49.98% | 33.35% | 19.98% | Upgrade
|
| Gross Margin | 17.27% | 18.34% | 21.74% | 21.74% | 24.73% | 33.68% | Upgrade
|
| Operating Margin | 7.24% | 8.97% | 11.56% | 13.24% | 14.06% | 19.56% | Upgrade
|
| Profit Margin | 7.28% | 8.89% | 11.34% | 12.70% | 13.18% | 17.84% | Upgrade
|
| Free Cash Flow Margin | 0.53% | 2.53% | 11.02% | 3.71% | -2.45% | 11.18% | Upgrade
|
| EBITDA | 75.26 | 87.19 | 109.88 | 132.82 | 111.13 | 98.16 | Upgrade
|
| EBITDA Margin | 12.07% | 14.02% | 16.53% | 17.35% | 19.34% | 26.64% | Upgrade
|
| D&A For EBITDA | 30.13 | 31.36 | 33.01 | 31.47 | 30.36 | 26.1 | Upgrade
|
| EBIT | 45.13 | 55.83 | 76.87 | 101.35 | 80.76 | 72.06 | Upgrade
|
| EBIT Margin | 7.24% | 8.97% | 11.56% | 13.24% | 14.06% | 19.56% | Upgrade
|
| Effective Tax Rate | 7.17% | 8.45% | 9.66% | 11.27% | 11.17% | 12.57% | Upgrade
|
| Revenue as Reported | 623.66 | 622.02 | 664.71 | 765.71 | 574.5 | 368.48 | Upgrade
|
| Advertising Expenses | - | 0.06 | 0.09 | 0.1 | 0.09 | 0.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.