Shenzhen King Brother Electronics Technology Co.,Ltd. (SHE:301041)
China
· Delayed Price · Currency is CNY 30.35
+0.10 (0.33%)
At close: Mar 11, 2026
SHE:301041 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 698.12 | 666.02 | 623.75 | 641.37 | 689.41 | 575.46 | Upgrade
|
| Other Revenue | 16.64 | 16.64 | 11.94 | 10.29 | 10.02 | 6.37 | Upgrade
|
| Revenue | 714.76 | 682.66 | 635.7 | 651.66 | 699.43 | 581.82 | Upgrade
|
| Revenue Growth (YoY) | 6.84% | 7.39% | -2.45% | -6.83% | 20.21% | 11.02% | Upgrade
|
| Cost of Revenue | 547.56 | 504.84 | 456.62 | 484.37 | 512.19 | 407.76 | Upgrade
|
| Gross Profit | 167.21 | 177.81 | 179.08 | 167.28 | 187.24 | 174.07 | Upgrade
|
| Selling, General & Admin | 108.48 | 99.81 | 99.62 | 96.69 | 96.86 | 74.9 | Upgrade
|
| Research & Development | 42.19 | 45.79 | 46.72 | 46.21 | 43.53 | 32.11 | Upgrade
|
| Other Operating Expenses | 0.05 | 0.38 | 2.51 | 4.64 | 5.18 | 5.41 | Upgrade
|
| Operating Expenses | 153.32 | 148.48 | 148.9 | 154.15 | 147.2 | 114.35 | Upgrade
|
| Operating Income | 13.89 | 29.33 | 30.18 | 13.14 | 40.04 | 59.72 | Upgrade
|
| Interest Expense | -0.05 | -1.86 | -1.09 | -0.48 | -1.18 | -0.41 | Upgrade
|
| Interest & Investment Income | 5.26 | 6.2 | 3.14 | 3.87 | 1.73 | 1.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.02 | 2.02 | 2.95 | 6.12 | -1.15 | -3.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.21 | -1.65 | -0.57 | -1.26 | -0.85 | -0.56 | Upgrade
|
| EBT Excluding Unusual Items | 18.91 | 34.03 | 34.62 | 21.38 | 38.6 | 56.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.97 | 0.35 | 0.6 | 0.17 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | -0.02 | -0.44 | -0.55 | -0.04 | -0.12 | Upgrade
|
| Asset Writedown | -1.24 | -0.06 | -0.02 | -0.71 | -0 | - | Upgrade
|
| Other Unusual Items | 4.74 | 4.92 | 6.28 | 10.67 | 15.47 | 6.23 | Upgrade
|
| Pretax Income | 24.17 | 39.22 | 41.04 | 30.96 | 54.03 | 62.8 | Upgrade
|
| Income Tax Expense | -0.03 | -0.51 | 2.08 | -2.49 | 3.13 | 6.86 | Upgrade
|
| Earnings From Continuing Operations | 24.2 | 39.74 | 38.96 | 33.45 | 50.9 | 55.94 | Upgrade
|
| Minority Interest in Earnings | 0.48 | -0.68 | 0.68 | 0.42 | 0.5 | 0.46 | Upgrade
|
| Net Income | 24.67 | 39.06 | 39.64 | 33.87 | 51.4 | 56.4 | Upgrade
|
| Net Income to Common | 24.67 | 39.06 | 39.64 | 33.87 | 51.4 | 56.4 | Upgrade
|
| Net Income Growth | -27.54% | -1.45% | 17.01% | -34.10% | -8.85% | 18.89% | Upgrade
|
| Shares Outstanding (Basic) | 101 | 106 | 107 | 106 | 89 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 106 | 107 | 106 | 89 | 81 | Upgrade
|
| Shares Change (YoY) | -5.51% | -1.45% | 1.20% | 19.44% | 10.01% | 0.70% | Upgrade
|
| EPS (Basic) | 0.25 | 0.37 | 0.37 | 0.32 | 0.58 | 0.70 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.37 | 0.37 | 0.32 | 0.58 | 0.70 | Upgrade
|
| EPS Growth | -23.32% | - | 15.63% | -44.83% | -17.14% | 18.06% | Upgrade
|
| Free Cash Flow | 57.87 | 32.55 | 73.1 | -43.37 | 0.94 | 52.81 | Upgrade
|
| Free Cash Flow Per Share | 0.57 | 0.31 | 0.68 | -0.41 | 0.01 | 0.66 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.060 | 0.048 | 0.073 | - | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | 25.00% | -34.25% | - | - | Upgrade
|
| Gross Margin | 23.39% | 26.05% | 28.17% | 25.67% | 26.77% | 29.92% | Upgrade
|
| Operating Margin | 1.94% | 4.30% | 4.75% | 2.02% | 5.73% | 10.26% | Upgrade
|
| Profit Margin | 3.45% | 5.72% | 6.24% | 5.20% | 7.35% | 9.69% | Upgrade
|
| Free Cash Flow Margin | 8.10% | 4.77% | 11.50% | -6.65% | 0.13% | 9.08% | Upgrade
|
| EBITDA | 37.09 | 50.89 | 49.55 | 29.77 | 56.38 | 78.29 | Upgrade
|
| EBITDA Margin | 5.19% | 7.45% | 7.79% | 4.57% | 8.06% | 13.46% | Upgrade
|
| D&A For EBITDA | 23.2 | 21.56 | 19.37 | 16.63 | 16.34 | 18.57 | Upgrade
|
| EBIT | 13.89 | 29.33 | 30.18 | 13.14 | 40.04 | 59.72 | Upgrade
|
| EBIT Margin | 1.94% | 4.30% | 4.75% | 2.02% | 5.73% | 10.26% | Upgrade
|
| Effective Tax Rate | - | - | 5.07% | - | 5.79% | 10.93% | Upgrade
|
| Revenue as Reported | 714.76 | 682.66 | 635.7 | 651.66 | 699.43 | 581.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.