Talant Optronics (Suzhou) Co., Ltd. (SHE:301045)
China
· Delayed Price · Currency is CNY 52.62
+5.21 (10.99%)
Mar 10, 2026, 4:00 PM EDT
Talant Optronics (Suzhou) Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Net Income | 32.42 | 27.12 | 8.84 | 27.24 | 92.34 | 110.67 | Upgrade
|
| Depreciation & Amortization | 26.15 | 26.15 | 24.91 | 22.87 | 19.86 | 14.91 | Upgrade
|
| Other Amortization | 3.53 | 3.53 | 1.87 | 3.05 | 1.74 | 1.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.14 | -0.14 | 0.37 | 1.38 | 2.29 | -1.4 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.01 | 0.01 | 0.02 | 2.46 | 4.2 | 3.17 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5.63 | -5.63 | -8.01 | -4.45 | -3.99 | -2.27 | Upgrade
|
| Provision & Write-off of Bad Debts | 2.07 | 2.07 | 3.13 | - | - | 2.66 | Upgrade
|
| Other Operating Activities | 112.59 | 2.67 | 11.75 | 4.71 | 0.86 | 1.12 | Upgrade
|
| Change in Accounts Receivable | -24.3 | -24.3 | -52.18 | 100.88 | -54.45 | -49.84 | Upgrade
|
| Change in Inventory | -26.43 | -26.43 | 2.02 | 43.83 | -22.57 | -22.38 | Upgrade
|
| Change in Accounts Payable | -20.29 | -20.29 | 8.51 | -84.24 | 54.1 | 13.43 | Upgrade
|
| Change in Other Net Operating Assets | -0.25 | -0.25 | 2.76 | - | 1.44 | 0.3 | Upgrade
|
| Operating Cash Flow | 99.18 | -16.04 | 3.43 | 118.61 | 96.29 | 71.47 | Upgrade
|
| Operating Cash Flow Growth | - | - | -97.11% | 23.18% | 34.73% | -21.36% | Upgrade
|
| Capital Expenditures | -174.12 | -163.79 | -34.39 | -37.26 | -72.92 | -40.3 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.65 | 1 | 0.21 | 0.43 | 0.96 | 0.9 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -2.94 | - | Upgrade
|
| Divestitures | - | - | - | - | - | -0.01 | Upgrade
|
| Investment in Securities | -182.25 | -6.92 | 8.42 | -2.31 | -230.24 | 5.3 | Upgrade
|
| Other Investing Activities | 2.16 | 12.56 | 3.43 | 1.43 | 1.69 | 1 | Upgrade
|
| Investing Cash Flow | -353.56 | -157.16 | -22.33 | -37.71 | -303.44 | -33.11 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 137.68 | 173.67 | 129.09 | Upgrade
|
| Long-Term Debt Issued | - | 116.4 | 40 | - | - | - | Upgrade
|
| Total Debt Issued | 113 | 116.4 | 40 | 137.68 | 173.67 | 129.09 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -155.62 | -164.57 | -120.37 | Upgrade
|
| Long-Term Debt Repaid | - | -45.29 | -39.57 | -3.2 | -2.87 | - | Upgrade
|
| Total Debt Repaid | -95.29 | -45.29 | -39.57 | -158.82 | -167.44 | -120.37 | Upgrade
|
| Net Debt Issued (Repaid) | 17.71 | 71.11 | 0.43 | -21.14 | 6.24 | 8.72 | Upgrade
|
| Issuance of Common Stock | - | - | 115.56 | - | 381.24 | - | Upgrade
|
| Common Dividends Paid | -9.9 | -15.9 | -0.85 | -0.96 | -0.88 | -2.3 | Upgrade
|
| Other Financing Activities | 81.34 | 90.55 | -1 | - | -17.61 | -4.34 | Upgrade
|
| Financing Cash Flow | 89.15 | 145.76 | 114.15 | -22.1 | 368.99 | 2.09 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.94 | 3.42 | 0.96 | 2.31 | -0.91 | -2.08 | Upgrade
|
| Net Cash Flow | -163.28 | -24.01 | 96.21 | 61.1 | 160.93 | 38.37 | Upgrade
|
| Free Cash Flow | -74.94 | -179.84 | -30.96 | 81.35 | 23.37 | 31.17 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 248.02% | -25.01% | -48.94% | Upgrade
|
| Free Cash Flow Margin | -12.39% | -27.49% | -5.19% | 12.46% | 2.63% | 4.35% | Upgrade
|
| Free Cash Flow Per Share | -0.70 | -1.66 | -0.32 | 0.78 | 0.27 | 0.40 | Upgrade
|
| Cash Income Tax Paid | 4.99 | -3.9 | 7.73 | 15.43 | 18.77 | 30.14 | Upgrade
|
| Levered Free Cash Flow | -140.33 | -158.97 | -31.57 | 55.47 | 14.81 | -9.79 | Upgrade
|
| Unlevered Free Cash Flow | -139.76 | -158.11 | -30.84 | 56.45 | 15.65 | -8.24 | Upgrade
|
| Change in Working Capital | -71.81 | -71.81 | -39.44 | 61.34 | -21.01 | -58.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.