Guangdong Hongming Intelligent Joint Stock Co., Ltd. (SHE:301105)
China
· Delayed Price · Currency is CNY 57.88
+2.76 (5.01%)
At close: Mar 10, 2026
SHE:301105 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 176.2 | 198.04 | 174.13 | 229.22 | 322.47 | 308.11 | Upgrade
|
| Other Revenue | 3.32 | 3.32 | 0.71 | 0.93 | 1.05 | 0.24 | Upgrade
|
| Revenue | 179.52 | 201.37 | 174.84 | 230.15 | 323.51 | 308.35 | Upgrade
|
| Revenue Growth (YoY) | -4.10% | 15.17% | -24.03% | -28.86% | 4.92% | 16.35% | Upgrade
|
| Cost of Revenue | 157.86 | 155.56 | 140.43 | 141.62 | 187.62 | 191.88 | Upgrade
|
| Gross Profit | 21.67 | 45.81 | 34.41 | 88.54 | 135.89 | 116.46 | Upgrade
|
| Selling, General & Admin | 34.53 | 47.84 | 46.24 | 45.91 | 45.95 | 55.08 | Upgrade
|
| Research & Development | 14.59 | 13.3 | 13.38 | 11.38 | 17.28 | 15.02 | Upgrade
|
| Other Operating Expenses | 5.5 | 2.62 | 0.99 | -1.36 | -2.04 | -4.8 | Upgrade
|
| Operating Expenses | 62.74 | 67.74 | 66.66 | 59.5 | 62.14 | 64.96 | Upgrade
|
| Operating Income | -41.07 | -21.93 | -32.25 | 29.03 | 73.75 | 51.5 | Upgrade
|
| Interest Expense | -0.82 | -0.89 | -1.21 | -1.71 | -1.63 | -0.02 | Upgrade
|
| Interest & Investment Income | 6.93 | 9.51 | 12.63 | 3.06 | 3.01 | 2.66 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.72 | 0.72 | 0.36 | 7.21 | -1.7 | -3.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.17 | -0.01 | -2.62 | -0.12 | 0.23 | -0.54 | Upgrade
|
| EBT Excluding Unusual Items | -32.07 | -12.6 | -23.09 | 37.48 | 73.67 | 49.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.35 | 0.76 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | -1.39 | 0.2 | - | - | - | Upgrade
|
| Asset Writedown | -3.56 | -2.21 | - | - | -0 | -0.02 | Upgrade
|
| Other Unusual Items | 3.21 | 2.53 | 1.69 | 7.5 | 3.4 | 20.66 | Upgrade
|
| Pretax Income | -30.96 | -12.91 | -21.2 | 44.99 | 77.07 | 70.36 | Upgrade
|
| Income Tax Expense | -7.75 | -2.98 | -4.37 | 5.48 | 10.08 | 9.7 | Upgrade
|
| Earnings From Continuing Operations | -23.21 | -9.92 | -16.83 | 39.51 | 66.99 | 60.66 | Upgrade
|
| Minority Interest in Earnings | 0.09 | 0.15 | 0.06 | - | - | - | Upgrade
|
| Net Income | -23.12 | -9.77 | -16.77 | 39.51 | 66.99 | 60.66 | Upgrade
|
| Net Income to Common | -23.12 | -9.77 | -16.77 | 39.51 | 66.99 | 60.66 | Upgrade
|
| Net Income Growth | - | - | - | -41.03% | 10.44% | 2.98% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 38 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 49 | 38 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | -1.01% | -0.97% | 31.10% | 0.35% | 0.15% | -0.20% | Upgrade
|
| EPS (Basic) | -0.47 | -0.20 | -0.34 | 1.05 | 1.79 | 1.62 | Upgrade
|
| EPS (Diluted) | -0.47 | -0.20 | -0.34 | 1.05 | 1.79 | 1.62 | Upgrade
|
| EPS Growth | - | - | - | -41.24% | 10.28% | 3.19% | Upgrade
|
| Free Cash Flow | -7.79 | -17.55 | -38.97 | -79.96 | -23.25 | 76.35 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | -0.36 | -0.79 | -2.13 | -0.62 | 2.04 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | - | - | - | Upgrade
|
| Gross Margin | 12.07% | 22.75% | 19.68% | 38.47% | 42.00% | 37.77% | Upgrade
|
| Operating Margin | -22.88% | -10.89% | -18.44% | 12.62% | 22.80% | 16.70% | Upgrade
|
| Profit Margin | -12.88% | -4.85% | -9.59% | 17.16% | 20.71% | 19.67% | Upgrade
|
| Free Cash Flow Margin | -4.34% | -8.71% | -22.29% | -34.74% | -7.18% | 24.76% | Upgrade
|
| EBITDA | -21.96 | -8.53 | -26.46 | 34.95 | 78.98 | 55.97 | Upgrade
|
| EBITDA Margin | -12.23% | -4.24% | -15.13% | 15.19% | 24.41% | 18.15% | Upgrade
|
| D&A For EBITDA | 19.1 | 13.4 | 5.79 | 5.91 | 5.23 | 4.47 | Upgrade
|
| EBIT | -41.07 | -21.93 | -32.25 | 29.03 | 73.75 | 51.5 | Upgrade
|
| EBIT Margin | -22.88% | -10.89% | -18.44% | 12.62% | 22.80% | 16.70% | Upgrade
|
| Effective Tax Rate | - | - | - | 12.19% | 13.08% | 13.79% | Upgrade
|
| Revenue as Reported | 179.52 | 201.37 | 174.84 | 230.15 | 323.51 | - | Upgrade
|
| Advertising Expenses | - | 3.6 | 5.33 | 0.94 | 1.69 | 2.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.