Qingmu Tec Co., Ltd. (SHE:301110)
China
· Delayed Price · Currency is CNY 63.75
+0.19 (0.30%)
At close: Mar 6, 2026
Qingmu Tec Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 1,366 | 1,153 | 967.45 | 846.63 | 879.53 | 648.7 | Upgrade
|
| Revenue Growth (YoY) | 21.82% | 19.20% | 14.27% | -3.74% | 35.58% | 79.59% | Upgrade
|
| Cost of Revenue | 627.95 | 577.52 | 582.15 | 506.81 | 465.21 | 334.89 | Upgrade
|
| Gross Profit | 737.99 | 575.63 | 385.3 | 339.82 | 414.32 | 313.81 | Upgrade
|
| Selling, General & Admin | 586.36 | 445.38 | 308.63 | 239.14 | 193.4 | 120.44 | Upgrade
|
| Research & Development | 47.03 | 51.62 | 54.2 | 46.65 | 40.03 | 39.23 | Upgrade
|
| Other Operating Expenses | 4.28 | 3.25 | 1.18 | -0.97 | 1.74 | 1.69 | Upgrade
|
| Operating Expenses | 638.55 | 496.92 | 367.46 | 283.61 | 237.01 | 162.4 | Upgrade
|
| Operating Income | 99.44 | 78.71 | 17.84 | 56.21 | 177.31 | 151.41 | Upgrade
|
| Interest Expense | -3.45 | -1.65 | -2.21 | -3.03 | -1.5 | -0.2 | Upgrade
|
| Interest & Investment Income | 12.73 | 32.81 | 34.18 | 24.31 | 1.11 | 1.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.11 | -0.11 | -0.35 | -2.58 | -0.5 | -0.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.34 | -5.6 | -5.25 | -0.14 | -4.1 | -2.39 | Upgrade
|
| EBT Excluding Unusual Items | 102.26 | 104.16 | 44.21 | 74.78 | 172.31 | 149.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.3 | 0.22 | 0.97 | 0.89 | - | -0.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.98 | 0.81 | -0 | 0.09 | - | - | Upgrade
|
| Asset Writedown | -1.6 | - | - | - | -0 | -0.01 | Upgrade
|
| Other Unusual Items | 4.91 | 4.5 | 1.15 | 5.53 | 2.88 | 0.92 | Upgrade
|
| Pretax Income | 107.84 | 109.7 | 46.34 | 81.29 | 175.19 | 150.51 | Upgrade
|
| Income Tax Expense | 13.48 | 21.04 | 2.73 | 12.02 | 24.21 | 24.5 | Upgrade
|
| Earnings From Continuing Operations | 94.37 | 88.65 | 43.6 | 69.26 | 150.98 | 126.01 | Upgrade
|
| Minority Interest in Earnings | 3.56 | 1.89 | 8.48 | -3.38 | -3.26 | -2.33 | Upgrade
|
| Net Income | 97.92 | 90.54 | 52.08 | 65.88 | 147.72 | 123.67 | Upgrade
|
| Net Income to Common | 97.92 | 90.54 | 52.08 | 65.88 | 147.72 | 123.67 | Upgrade
|
| Net Income Growth | 0.39% | 73.84% | -20.95% | -55.40% | 19.45% | 182.45% | Upgrade
|
| Shares Outstanding (Basic) | 93 | 93 | 93 | 88 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 93 | 93 | 88 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | -0.13% | -0.45% | 5.99% | 25.49% | -0.00% | 0.50% | Upgrade
|
| EPS (Basic) | 1.06 | 0.98 | 0.56 | 0.75 | 2.11 | 1.77 | Upgrade
|
| EPS (Diluted) | 1.06 | 0.98 | 0.56 | 0.75 | 2.11 | 1.77 | Upgrade
|
| EPS Growth | 0.53% | 74.62% | -25.41% | -64.46% | 19.45% | 181.05% | Upgrade
|
| Free Cash Flow | -52.98 | 29.85 | -49.48 | 84.1 | 46.69 | 39.33 | Upgrade
|
| Free Cash Flow Per Share | -0.57 | 0.32 | -0.53 | 0.96 | 0.67 | 0.56 | Upgrade
|
| Dividend Per Share | 0.400 | 0.800 | 0.429 | 0.429 | 0.429 | - | Upgrade
|
| Dividend Growth | -51.73% | 86.65% | - | - | - | - | Upgrade
|
| Gross Margin | 54.03% | 49.92% | 39.83% | 40.14% | 47.11% | 48.38% | Upgrade
|
| Operating Margin | 7.28% | 6.83% | 1.84% | 6.64% | 20.16% | 23.34% | Upgrade
|
| Profit Margin | 7.17% | 7.85% | 5.38% | 7.78% | 16.80% | 19.06% | Upgrade
|
| Free Cash Flow Margin | -3.88% | 2.59% | -5.11% | 9.93% | 5.31% | 6.06% | Upgrade
|
| EBITDA | 105.82 | 85.68 | 25.58 | 63.07 | 182.26 | 154.69 | Upgrade
|
| EBITDA Margin | 7.75% | 7.43% | 2.64% | 7.45% | 20.72% | 23.84% | Upgrade
|
| D&A For EBITDA | 6.38 | 6.96 | 7.74 | 6.86 | 4.95 | 3.27 | Upgrade
|
| EBIT | 99.44 | 78.71 | 17.84 | 56.21 | 177.31 | 151.41 | Upgrade
|
| EBIT Margin | 7.28% | 6.83% | 1.84% | 6.64% | 20.16% | 23.34% | Upgrade
|
| Effective Tax Rate | 12.50% | 19.18% | 5.90% | 14.79% | 13.82% | 16.28% | Upgrade
|
| Revenue as Reported | 1,366 | 1,153 | 967.45 | 846.63 | 879.53 | 648.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.