Beijing Dataway Horizon Co.,Ltd. (SHE:301169)
China
· Delayed Price · Currency is CNY 61.77
+3.19 (5.45%)
At close: Mar 10, 2026
Beijing Dataway Horizon Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 336.48 | 343.46 | 377.38 | 324.57 | 390.93 | 378.37 | Upgrade
|
| Revenue Growth (YoY) | -4.95% | -8.99% | 16.27% | -16.98% | 3.32% | -0.76% | Upgrade
|
| Cost of Revenue | 249.34 | 264.02 | 271.4 | 218.07 | 233.66 | 225.67 | Upgrade
|
| Gross Profit | 87.14 | 79.44 | 105.98 | 106.5 | 157.27 | 152.7 | Upgrade
|
| Selling, General & Admin | 79.24 | 71.12 | 66.18 | 57.9 | 55.27 | 46.68 | Upgrade
|
| Research & Development | 43.08 | 66.99 | 94.63 | 66.27 | 63.52 | 51.97 | Upgrade
|
| Other Operating Expenses | 2.09 | 1.11 | 0.86 | 1.17 | -0.59 | 0.1 | Upgrade
|
| Operating Expenses | 132.34 | 146.88 | 165.79 | 131.63 | 120.04 | 99.49 | Upgrade
|
| Operating Income | -45.2 | -67.44 | -59.81 | -25.13 | 37.23 | 53.22 | Upgrade
|
| Interest Expense | -1.19 | -0.54 | -0.87 | -0.57 | - | - | Upgrade
|
| Interest & Investment Income | 4.72 | 6.88 | 11.51 | 11.84 | 7.94 | 8.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0 | -0 | -0.05 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.4 | -0.06 | -0.05 | -0.05 | -0.52 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | -41.27 | -61.16 | -49.21 | -13.9 | 44.61 | 61.24 | Upgrade
|
| Impairment of Goodwill | -7.81 | -7.81 | -2.22 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.1 | -5.09 | -6.2 | -5.35 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | 0.12 | 0.07 | 0.04 | -0.07 | -0.02 | Upgrade
|
| Asset Writedown | -0.78 | -0 | -0.07 | -0.03 | -0.01 | -0.02 | Upgrade
|
| Other Unusual Items | 3.09 | 3.28 | 6.09 | 7.92 | 6.22 | 2.82 | Upgrade
|
| Pretax Income | -51.74 | -70.66 | -51.54 | -11.32 | 50.74 | 64.02 | Upgrade
|
| Income Tax Expense | 6.97 | 1.12 | 8.47 | 0.42 | 7.64 | 12.66 | Upgrade
|
| Earnings From Continuing Operations | -58.71 | -71.78 | -60.01 | -11.74 | 43.1 | 51.36 | Upgrade
|
| Minority Interest in Earnings | -0.12 | -0.17 | 6.73 | 1.16 | 1.52 | -0.6 | Upgrade
|
| Net Income | -58.83 | -71.96 | -53.28 | -10.58 | 44.61 | 50.76 | Upgrade
|
| Net Income to Common | -58.83 | -71.96 | -53.28 | -10.58 | 44.61 | 50.76 | Upgrade
|
| Net Income Growth | - | - | - | - | -12.10% | 35.90% | Upgrade
|
| Shares Outstanding (Basic) | 72 | 72 | 72 | 71 | 56 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 72 | 72 | 71 | 56 | 54 | Upgrade
|
| Shares Change (YoY) | 0.39% | -0.07% | 2.12% | 26.43% | 3.28% | 2.01% | Upgrade
|
| EPS (Basic) | -0.82 | -1.00 | -0.74 | -0.15 | 0.80 | 0.94 | Upgrade
|
| EPS (Diluted) | -0.82 | -1.00 | -0.74 | -0.15 | 0.80 | 0.94 | Upgrade
|
| EPS Growth | - | - | - | - | -14.89% | 33.23% | Upgrade
|
| Free Cash Flow | -19.52 | -39.53 | -50.85 | 3.25 | 1.87 | 47.48 | Upgrade
|
| Free Cash Flow Per Share | -0.27 | -0.55 | -0.71 | 0.05 | 0.03 | 0.88 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.300 | - | Upgrade
|
| Gross Margin | 25.90% | 23.13% | 28.08% | 32.81% | 40.23% | 40.36% | Upgrade
|
| Operating Margin | -13.43% | -19.64% | -15.85% | -7.74% | 9.52% | 14.06% | Upgrade
|
| Profit Margin | -17.48% | -20.95% | -14.12% | -3.26% | 11.41% | 13.41% | Upgrade
|
| Free Cash Flow Margin | -5.80% | -11.51% | -13.47% | 1.00% | 0.48% | 12.55% | Upgrade
|
| EBITDA | -44.82 | -65.4 | -55.55 | -20.07 | 38.73 | 54.66 | Upgrade
|
| EBITDA Margin | -13.32% | -19.04% | -14.72% | -6.18% | 9.91% | 14.45% | Upgrade
|
| D&A For EBITDA | 0.39 | 2.05 | 4.26 | 5.05 | 1.5 | 1.45 | Upgrade
|
| EBIT | -45.2 | -67.44 | -59.81 | -25.13 | 37.23 | 53.22 | Upgrade
|
| EBIT Margin | -13.43% | -19.64% | -15.85% | -7.74% | 9.52% | 14.06% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 15.07% | 19.77% | Upgrade
|
| Revenue as Reported | 336.48 | 343.46 | 377.38 | 324.57 | 390.93 | 378.37 | Upgrade
|
| Advertising Expenses | - | 1.72 | 1.83 | - | 0.55 | 0.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.