Longkou Union Chemical Co., Ltd. (SHE:301209)
China
· Delayed Price · Currency is CNY 93.52
-0.88 (-0.93%)
At close: Mar 9, 2026
Longkou Union Chemical Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 529.05 | 534.18 | 427.47 | 541.94 | 551.67 | 471.43 | Upgrade
|
| Other Revenue | 0.44 | 0.44 | 0.91 | 0.05 | 0.27 | 1.07 | Upgrade
|
| Revenue | 529.49 | 534.62 | 428.39 | 541.98 | 551.94 | 472.5 | Upgrade
|
| Revenue Growth (YoY) | 3.26% | 24.80% | -20.96% | -1.80% | 16.81% | 6.37% | Upgrade
|
| Cost of Revenue | 426.12 | 433.54 | 362.61 | 449.2 | 439.04 | 367.22 | Upgrade
|
| Gross Profit | 103.37 | 101.07 | 65.78 | 92.78 | 112.9 | 105.28 | Upgrade
|
| Selling, General & Admin | 22.28 | 20.64 | 17.17 | 20.02 | 13.44 | 14.21 | Upgrade
|
| Research & Development | 23.29 | 24.21 | 19.04 | 21.81 | 21.71 | 17.54 | Upgrade
|
| Other Operating Expenses | 3.34 | 2.37 | 2.16 | 2.84 | 3.28 | 3.04 | Upgrade
|
| Operating Expenses | 48.44 | 48.58 | 38.31 | 42.52 | 40.53 | 34.9 | Upgrade
|
| Operating Income | 54.93 | 52.49 | 27.47 | 50.26 | 72.37 | 70.38 | Upgrade
|
| Interest Expense | -0.24 | - | - | - | - | -0.94 | Upgrade
|
| Interest & Investment Income | 8.24 | 9.42 | 7.63 | 3.03 | 0.65 | 1.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.36 | 2.36 | 1.09 | 6.37 | -1.43 | -4.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.22 | 0.07 | -0.16 | -0.13 | -0.14 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 66.51 | 64.35 | 36.03 | 59.53 | 71.45 | 66.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.52 | 0.4 | 0.62 | 0.38 | -0 | -0.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.05 | 0.1 | -0.02 | Upgrade
|
| Asset Writedown | 0.34 | -0.11 | -0.46 | -0.3 | -0.79 | -0.36 | Upgrade
|
| Other Unusual Items | -0.24 | -1.04 | 1.47 | 11.2 | 4.94 | 1.52 | Upgrade
|
| Pretax Income | 67.14 | 63.6 | 37.67 | 70.85 | 75.7 | 67.75 | Upgrade
|
| Income Tax Expense | 7.38 | 7.16 | 3.84 | 6.7 | 8.48 | 8.54 | Upgrade
|
| Net Income | 59.76 | 56.43 | 33.83 | 64.15 | 67.21 | 59.21 | Upgrade
|
| Net Income to Common | 59.76 | 56.43 | 33.83 | 64.15 | 67.21 | 59.21 | Upgrade
|
| Net Income Growth | 11.10% | 66.81% | -47.27% | -4.55% | 13.51% | 54.66% | Upgrade
|
| Shares Outstanding (Basic) | 112 | 112 | 112 | 93 | 84 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 112 | 112 | 93 | 84 | 80 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.01% | 19.98% | 11.10% | 4.38% | 2.11% | Upgrade
|
| EPS (Basic) | 0.53 | 0.50 | 0.30 | 0.69 | 0.80 | 0.74 | Upgrade
|
| EPS (Diluted) | 0.53 | 0.50 | 0.30 | 0.69 | 0.80 | 0.74 | Upgrade
|
| EPS Growth | 11.12% | 66.80% | -56.05% | -14.09% | 8.75% | 51.47% | Upgrade
|
| Free Cash Flow | 48.7 | 33.01 | 52.28 | 55.14 | 21.54 | 14.2 | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.29 | 0.47 | 0.59 | 0.26 | 0.18 | Upgrade
|
| Dividend Per Share | 0.143 | 0.200 | 0.086 | 0.129 | - | - | Upgrade
|
| Dividend Growth | 0.07% | 133.37% | -33.36% | - | - | - | Upgrade
|
| Gross Margin | 19.52% | 18.91% | 15.36% | 17.12% | 20.46% | 22.28% | Upgrade
|
| Operating Margin | 10.37% | 9.82% | 6.41% | 9.27% | 13.11% | 14.89% | Upgrade
|
| Profit Margin | 11.29% | 10.56% | 7.90% | 11.84% | 12.18% | 12.53% | Upgrade
|
| Free Cash Flow Margin | 9.20% | 6.17% | 12.20% | 10.17% | 3.90% | 3.00% | Upgrade
|
| EBITDA | 70.71 | 67.85 | 42.27 | 63.56 | 85.89 | 82.88 | Upgrade
|
| EBITDA Margin | 13.35% | 12.69% | 9.87% | 11.73% | 15.56% | 17.54% | Upgrade
|
| D&A For EBITDA | 15.78 | 15.36 | 14.8 | 13.3 | 13.52 | 12.5 | Upgrade
|
| EBIT | 54.93 | 52.49 | 27.47 | 50.26 | 72.37 | 70.38 | Upgrade
|
| EBIT Margin | 10.37% | 9.82% | 6.41% | 9.27% | 13.11% | 14.89% | Upgrade
|
| Effective Tax Rate | 10.99% | 11.27% | 10.19% | 9.45% | 11.21% | 12.61% | Upgrade
|
| Revenue as Reported | 529.49 | 534.62 | 428.39 | 541.98 | 551.94 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.