Shenzhen Intelligent Precision Instrument Co., Ltd. (SHE:301512)
China
· Delayed Price · Currency is CNY 51.58
+2.00 (4.03%)
At close: Mar 10, 2026
SHE:301512 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Cash & Equivalents | 424.52 | 255.39 | 493.29 | 148 | 65.2 | 59.87 | Upgrade
|
| Trading Asset Securities | 52.05 | 102.03 | 166.48 | - | 10.1 | - | Upgrade
|
| Cash & Short-Term Investments | 476.56 | 357.42 | 659.77 | 148 | 75.3 | 59.87 | Upgrade
|
| Cash Growth | 7.26% | -45.83% | 345.78% | 96.55% | 25.77% | -45.51% | Upgrade
|
| Accounts Receivable | 191.09 | 443.69 | 366.1 | 352.14 | 213.27 | 183.75 | Upgrade
|
| Other Receivables | 1.8 | 2 | 1.18 | 2.45 | 5.32 | 12.85 | Upgrade
|
| Receivables | 192.89 | 445.68 | 367.28 | 354.58 | 218.59 | 196.6 | Upgrade
|
| Inventory | 273.45 | 147.63 | 160.4 | 105.84 | 117.47 | 116.33 | Upgrade
|
| Other Current Assets | 18.8 | 7.9 | 2.69 | 11.06 | 7.58 | 2.28 | Upgrade
|
| Total Current Assets | 961.71 | 958.63 | 1,190 | 619.48 | 418.95 | 375.08 | Upgrade
|
| Property, Plant & Equipment | 287.53 | 292.7 | 154.91 | 91.71 | 96.5 | 85.99 | Upgrade
|
| Other Intangible Assets | 10.27 | 16.24 | 15.05 | 15.52 | 10.91 | 11.11 | Upgrade
|
| Long-Term Deferred Tax Assets | 34.39 | 13.02 | 8.68 | 6.98 | 5.14 | 6.24 | Upgrade
|
| Long-Term Deferred Charges | 1.02 | 0.29 | 0.87 | 0.73 | 0.28 | 0.47 | Upgrade
|
| Other Long-Term Assets | 31.26 | 8.85 | 5.63 | 12.46 | 3.23 | 4.19 | Upgrade
|
| Total Assets | 1,326 | 1,290 | 1,375 | 746.88 | 535.01 | 483.08 | Upgrade
|
| Accounts Payable | 123.75 | 107.73 | 211.54 | 110.24 | 30.59 | 76.98 | Upgrade
|
| Accrued Expenses | 14.81 | 22.59 | 32.74 | 39.01 | 28.92 | 14.02 | Upgrade
|
| Short-Term Debt | 50.03 | 44.47 | - | 20.02 | - | 10.01 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | - | 14.22 | Upgrade
|
| Current Portion of Leases | - | 0.48 | 1.09 | 1.65 | 2.36 | - | Upgrade
|
| Current Income Taxes Payable | 9.21 | 0.7 | 2.89 | 8.41 | 9.07 | 13.89 | Upgrade
|
| Current Unearned Revenue | 107.63 | 39.74 | 60.07 | 48.18 | 46.69 | 25.31 | Upgrade
|
| Other Current Liabilities | 2.34 | 4.11 | 1.54 | 1.09 | 1.52 | 26.98 | Upgrade
|
| Total Current Liabilities | 307.76 | 219.81 | 309.88 | 228.6 | 119.15 | 181.42 | Upgrade
|
| Long-Term Leases | - | - | 0.43 | - | 1.65 | - | Upgrade
|
| Long-Term Unearned Revenue | 9.76 | 8.56 | 6.46 | 2.26 | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | - | 0.01 | - | Upgrade
|
| Other Long-Term Liabilities | - | - | 3.43 | 2.71 | 2.24 | 1.85 | Upgrade
|
| Total Liabilities | 317.52 | 228.37 | 320.21 | 233.57 | 123.06 | 183.27 | Upgrade
|
| Common Stock | 53.33 | 53.33 | 53.33 | 40 | 40 | 40 | Upgrade
|
| Additional Paid-In Capital | 650.16 | 641.96 | 640.61 | 193.32 | 181 | 164.02 | Upgrade
|
| Retained Earnings | 304.7 | 365.94 | 360.44 | 279.48 | 190.42 | 95.79 | Upgrade
|
| Comprehensive Income & Other | 0.36 | - | - | - | - | - | Upgrade
|
| Total Common Equity | 1,009 | 1,061 | 1,054 | 512.8 | 411.42 | 299.81 | Upgrade
|
| Minority Interest | 0.11 | 0.13 | 0.7 | 0.51 | 0.53 | - | Upgrade
|
| Shareholders' Equity | 1,009 | 1,061 | 1,055 | 513.31 | 411.95 | 299.81 | Upgrade
|
| Total Liabilities & Equity | 1,326 | 1,290 | 1,375 | 746.88 | 535.01 | 483.08 | Upgrade
|
| Total Debt | 50.03 | 44.95 | 1.53 | 21.67 | 4.02 | 24.23 | Upgrade
|
| Net Cash (Debt) | 426.54 | 312.46 | 658.24 | 126.33 | 71.28 | 35.64 | Upgrade
|
| Net Cash Growth | 0.90% | -52.53% | 421.03% | 77.23% | 100.01% | -67.56% | Upgrade
|
| Net Cash Per Share | 8.00 | 5.84 | 14.47 | 3.16 | 1.78 | 0.89 | Upgrade
|
| Filing Date Shares Outstanding | 53.33 | 53.33 | 53.33 | 40 | 40 | 40 | Upgrade
|
| Total Common Shares Outstanding | 53.33 | 53.33 | 53.33 | 40 | 40 | 40 | Upgrade
|
| Working Capital | 653.95 | 738.82 | 880.26 | 390.88 | 299.8 | 193.66 | Upgrade
|
| Book Value Per Share | 18.91 | 19.90 | 19.77 | 12.82 | 10.29 | 7.50 | Upgrade
|
| Tangible Book Value | 998.27 | 1,045 | 1,039 | 497.28 | 400.51 | 288.7 | Upgrade
|
| Tangible Book Value Per Share | 18.72 | 19.59 | 19.49 | 12.43 | 10.01 | 7.22 | Upgrade
|
| Buildings | - | 105.85 | 91.15 | 91.15 | 91.15 | 57.53 | Upgrade
|
| Machinery | - | 42.62 | 39.51 | 35.67 | 32.28 | 25.75 | Upgrade
|
| Construction In Progress | - | 199.84 | 67.56 | 2.27 | 0.48 | 28.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.