Banco de Crédito e Inversiones (SNSE:BCI)
59,000
+2,100 (3.69%)
At close: Mar 9, 2026
SNSE:BCI Cash Flow Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 996,006 | 801,642 | 682,468 | 820,822 | 520,391 | Upgrade
|
| Depreciation & Amortization | 114,869 | 110,157 | 64,821 | 71,219 | 67,575 | Upgrade
|
| Other Amortization | - | - | 48,195 | 42,424 | 39,356 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,679 | -3,913 | -3,591 | 30 | -1,150 | Upgrade
|
| Gain (Loss) on Sale of Investments | -38,835 | -50,293 | -34,621 | -8,837 | -47,275 | Upgrade
|
| Total Asset Writedown | 1,654 | 5,597 | 4,627 | 22,169 | 158 | Upgrade
|
| Provision for Credit Losses | 434,298 | 431,607 | 469,416 | 566,490 | 479,770 | Upgrade
|
| Change in Other Net Operating Assets | -1,382,241 | 937,521 | -4,983,037 | -6,599,685 | -1,787,827 | Upgrade
|
| Other Operating Activities | 1,171,400 | -3,826,738 | 690,309 | -431,473 | 1,734,884 | Upgrade
|
| Operating Cash Flow | 1,276,377 | -1,618,590 | -3,077,431 | -5,524,245 | 1,003,592 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -76.33% | Upgrade
|
| Capital Expenditures | -55,487 | -46,416 | -26,080 | -19,002 | -15,286 | Upgrade
|
| Sale of Property, Plant and Equipment | 2,182 | 1,013 | 422 | 1,745 | 877 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -2,981 | Upgrade
|
| Investment in Securities | 25,715 | -66,148 | 23,613 | -54,671 | -2,395 | Upgrade
|
| Income (Loss) Equity Investments | -18,095 | -24,170 | -16,018 | -7,404 | -2,290 | Upgrade
|
| Purchase / Sale of Intangibles | -104,339 | -95,259 | -99,421 | -71,957 | -132,984 | Upgrade
|
| Other Investing Activities | -209,748 | -269,561 | 896,659 | -283,032 | 196,968 | Upgrade
|
| Investing Cash Flow | -341,677 | -476,371 | 795,193 | -426,917 | 44,199 | Upgrade
|
| Long-Term Debt Issued | 971,155 | 1,769,989 | 553,307 | 1,196,446 | 1,282,489 | Upgrade
|
| Long-Term Debt Repaid | -1,271,207 | -1,830,403 | -1,103,870 | -1,435,519 | -732,542 | Upgrade
|
| Net Debt Issued (Repaid) | -300,052 | -60,414 | -550,563 | -239,073 | 549,947 | Upgrade
|
| Issuance of Common Stock | - | - | 617,457 | - | - | Upgrade
|
| Common Dividends Paid | -242,651 | -218,604 | -253,256 | -157,445 | -104,138 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | -1,482,601 | 2,794,666 | 70,453 | 6,899,121 | 1,793 | Upgrade
|
| Other Financing Activities | -222,714 | -92,663 | -74,138 | -62,024 | -90,253 | Upgrade
|
| Financing Cash Flow | -2,248,018 | 2,422,985 | -190,047 | 6,440,579 | 357,349 | Upgrade
|
| Foreign Exchange Rate Adjustments | -498,552 | -115,548 | -256,903 | -601,793 | 871,753 | Upgrade
|
| Net Cash Flow | -1,811,870 | 212,476 | -2,729,188 | -112,376 | 1,405,140 | Upgrade
|
| Free Cash Flow | 1,220,890 | -1,665,006 | -3,103,511 | -5,543,247 | 988,306 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -76.56% | Upgrade
|
| Free Cash Flow Margin | 44.45% | -68.93% | -146.32% | -251.49% | 56.28% | Upgrade
|
| Free Cash Flow Per Share | 5584.93 | -7616.53 | -16548.11 | -31293.59 | 5422.70 | Upgrade
|
| Cash Interest Paid | 2,435,900 | 2,679,478 | 3,039,953 | 2,132,900 | 754,909 | Upgrade
|
| Cash Income Tax Paid | 102,732 | 95,109 | 125,729 | 309,643 | 39,101 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.