Besalco S.A. (SNSE:BESALCO)
1,350.00
+5.20 (0.39%)
At close: Mar 9, 2026
Besalco Cash Flow Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 61,114 | 45,175 | 44,137 | 40,515 | 18,562 | Upgrade
|
| Depreciation & Amortization | 58,956 | 48,356 | 45,716 | 35,852 | 32,294 | Upgrade
|
| Other Amortization | 1,957 | 1,766 | 1,678 | 1,477 | 1,100 | Upgrade
|
| Other Operating Activities | 4,822 | -49,728 | -14,602 | 9,120 | 5,369 | Upgrade
|
| Operating Cash Flow | 126,850 | 45,569 | 76,929 | 86,963 | 57,325 | Upgrade
|
| Operating Cash Flow Growth | 178.37% | -40.77% | -11.54% | 51.70% | 52.96% | Upgrade
|
| Capital Expenditures | -73,425 | -57,596 | -51,694 | -35,986 | -13,972 | Upgrade
|
| Sale of Property, Plant & Equipment | 84,591 | 52,162 | 53,410 | 44,175 | 5,641 | Upgrade
|
| Cash Acquisitions | - | -1,707 | -227.46 | - | - | Upgrade
|
| Divestitures | - | - | 562.2 | 1,261 | - | Upgrade
|
| Investment in Securities | 3,529 | -1,009 | -439.36 | 1,463 | 4,389 | Upgrade
|
| Other Investing Activities | -4,591 | 172.18 | 4,116 | 3,427 | 5,293 | Upgrade
|
| Investing Cash Flow | 10,104 | -7,977 | 5,727 | 14,339 | 1,351 | Upgrade
|
| Short-Term Debt Issued | 107,453 | 139,460 | 87,024 | 70,477 | 34,178 | Upgrade
|
| Long-Term Debt Issued | 68,595 | 53,245 | 15,792 | 54,084 | 35,656 | Upgrade
|
| Total Debt Issued | 176,047 | 192,706 | 102,816 | 124,561 | 69,834 | Upgrade
|
| Short-Term Debt Repaid | -1,556 | -7,126 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -199,145 | -215,924 | -170,493 | -180,117 | -118,194 | Upgrade
|
| Total Debt Repaid | -200,700 | -223,050 | -170,493 | -180,117 | -118,194 | Upgrade
|
| Net Debt Issued (Repaid) | -24,653 | -30,344 | -67,677 | -55,556 | -48,360 | Upgrade
|
| Common Dividends Paid | -23,900 | -22,850 | -17,675 | -10,811 | -10,001 | Upgrade
|
| Other Financing Activities | -15,706 | -14,991 | -10,222 | -6,469 | -3,417 | Upgrade
|
| Financing Cash Flow | -64,259 | -68,185 | -95,573 | -72,836 | -61,778 | Upgrade
|
| Net Cash Flow | 72,695 | -30,593 | -12,917 | 28,466 | -3,102 | Upgrade
|
| Free Cash Flow | 53,425 | -12,027 | 25,235 | 50,977 | 43,354 | Upgrade
|
| Free Cash Flow Growth | - | - | -50.50% | 17.59% | 147.71% | Upgrade
|
| Free Cash Flow Margin | 4.87% | -1.18% | 2.93% | 6.49% | 7.14% | Upgrade
|
| Free Cash Flow Per Share | 92.72 | -20.87 | 43.80 | 88.48 | 75.24 | Upgrade
|
| Cash Interest Paid | 21,744 | 20,148 | 22,343 | 10,271 | 7,960 | Upgrade
|
| Cash Income Tax Paid | 15,832 | 31,941 | 16,833 | 9,704 | 8,310 | Upgrade
|
| Levered Free Cash Flow | 25,737 | -49,310 | -11,638 | 39,825 | 8,403 | Upgrade
|
| Unlevered Free Cash Flow | 45,405 | -30,847 | 7,254 | 52,480 | 15,615 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.