Besalco S.A. (SNSE:BESALCO)
Chile flag Chile · Delayed Price · Currency is CLP
1,350.00
+5.20 (0.39%)
At close: Mar 9, 2026

Besalco Cash Flow Statement

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
61,11445,17544,13740,51518,562
Upgrade
Depreciation & Amortization
58,95648,35645,71635,85232,294
Upgrade
Other Amortization
1,9571,7661,6781,4771,100
Upgrade
Other Operating Activities
4,822-49,728-14,6029,1205,369
Upgrade
Operating Cash Flow
126,85045,56976,92986,96357,325
Upgrade
Operating Cash Flow Growth
178.37%-40.77%-11.54%51.70%52.96%
Upgrade
Capital Expenditures
-73,425-57,596-51,694-35,986-13,972
Upgrade
Sale of Property, Plant & Equipment
84,59152,16253,41044,1755,641
Upgrade
Cash Acquisitions
--1,707-227.46--
Upgrade
Divestitures
--562.21,261-
Upgrade
Investment in Securities
3,529-1,009-439.361,4634,389
Upgrade
Other Investing Activities
-4,591172.184,1163,4275,293
Upgrade
Investing Cash Flow
10,104-7,9775,72714,3391,351
Upgrade
Short-Term Debt Issued
107,453139,46087,02470,47734,178
Upgrade
Long-Term Debt Issued
68,59553,24515,79254,08435,656
Upgrade
Total Debt Issued
176,047192,706102,816124,56169,834
Upgrade
Short-Term Debt Repaid
-1,556-7,126---
Upgrade
Long-Term Debt Repaid
-199,145-215,924-170,493-180,117-118,194
Upgrade
Total Debt Repaid
-200,700-223,050-170,493-180,117-118,194
Upgrade
Net Debt Issued (Repaid)
-24,653-30,344-67,677-55,556-48,360
Upgrade
Common Dividends Paid
-23,900-22,850-17,675-10,811-10,001
Upgrade
Other Financing Activities
-15,706-14,991-10,222-6,469-3,417
Upgrade
Financing Cash Flow
-64,259-68,185-95,573-72,836-61,778
Upgrade
Net Cash Flow
72,695-30,593-12,91728,466-3,102
Upgrade
Free Cash Flow
53,425-12,02725,23550,97743,354
Upgrade
Free Cash Flow Growth
---50.50%17.59%147.71%
Upgrade
Free Cash Flow Margin
4.87%-1.18%2.93%6.49%7.14%
Upgrade
Free Cash Flow Per Share
92.72-20.8743.8088.4875.24
Upgrade
Cash Interest Paid
21,74420,14822,34310,2717,960
Upgrade
Cash Income Tax Paid
15,83231,94116,8339,7048,310
Upgrade
Levered Free Cash Flow
25,737-49,310-11,63839,8258,403
Upgrade
Unlevered Free Cash Flow
45,405-30,8477,25452,48015,615
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.