Compañía General de Electricidad S.A. (SNSE:CGE)
243.13
-1.92 (-0.78%)
At close: Mar 9, 2026
SNSE:CGE Balance Sheet
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 28,288 | 58,863 | 23,421 | 32,827 | 223,144 | Upgrade
|
| Accounts Receivable | 814,232 | 508,547 | 350,815 | 382,236 | 364,493 | Upgrade
|
| Other Receivables | 1,034 | 106,914 | 659,200 | 55,230 | 9,153 | Upgrade
|
| Inventory | 4,453 | 4,311 | 3,686 | 3,358 | 2,599 | Upgrade
|
| Prepaid Expenses | - | 2,056 | 1,205 | 2,471 | 8,094 | Upgrade
|
| Loans Receivable Current | - | 1,063 | 1,167 | 1,357 | 1,230 | Upgrade
|
| Other Current Assets | 3,079 | 16,489 | 19,814 | 72,851 | 22,161 | Upgrade
|
| Total Current Assets | 851,086 | 698,243 | 1,059,308 | 550,328 | 630,873 | Upgrade
|
| Property, Plant & Equipment | 1,753,163 | 1,614,661 | 1,470,625 | 1,306,431 | 1,166,922 | Upgrade
|
| Goodwill | 161,446 | 161,446 | 161,446 | 161,446 | 161,446 | Upgrade
|
| Other Intangible Assets | 617,501 | 621,120 | 622,287 | 624,457 | 626,167 | Upgrade
|
| Long-Term Investments | - | 175 | 175 | 175 | 175 | Upgrade
|
| Long-Term Loans Receivable | - | 169.71 | 171.99 | 221 | 221 | Upgrade
|
| Long-Term Deferred Tax Assets | 39,335 | 34,310 | 50,575 | 44,260 | 307.56 | Upgrade
|
| Long-Term Accounts Receivable | 681,215 | 79,155 | 93,973 | 90,200 | 24,116 | Upgrade
|
| Other Long-Term Assets | 13,569 | 823,351 | 512,578 | 989,803 | 484,351 | Upgrade
|
| Total Assets | 4,117,314 | 4,032,631 | 3,971,139 | 3,767,321 | 3,094,580 | Upgrade
|
| Accounts Payable | 708,069 | 490,415 | 714,820 | 293,601 | 323,609 | Upgrade
|
| Accrued Expenses | - | 13,697 | 11,825 | 10,058 | 11,083 | Upgrade
|
| Short-Term Debt | - | - | - | 4,000 | - | Upgrade
|
| Current Portion of Long-Term Debt | - | 492,632 | 321,113 | 49,732 | 22,461 | Upgrade
|
| Current Unearned Revenue | - | 24,565 | 28,609 | 33,542 | 22,253 | Upgrade
|
| Current Portion of Leases | 6,396 | 4,680 | 4,825 | 4,432 | 4,065 | Upgrade
|
| Other Current Liabilities | 486,713 | 90,685 | 55,100 | 53,726 | 74,642 | Upgrade
|
| Total Current Liabilities | 1,201,177 | 1,116,674 | 1,136,292 | 449,090 | 458,114 | Upgrade
|
| Long-Term Debt | - | 833,705 | 843,604 | 828,165 | 730,985 | Upgrade
|
| Long-Term Leases | 6,708 | 3,686 | 5,198 | 6,703 | 5,121 | Upgrade
|
| Pension & Post-Retirement Benefits | 26,829 | 26,085 | 24,207 | 24,986 | 21,450 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 28,594 | 25,584 | 22,821 | 20,565 | 22,486 | Upgrade
|
| Other Long-Term Liabilities | 1,348,049 | 529,734 | 505,019 | 1,010,309 | 446,977 | Upgrade
|
| Total Liabilities | 2,611,357 | 2,535,469 | 2,537,140 | 2,339,817 | 1,685,133 | Upgrade
|
| Common Stock | 1,232,423 | 1,232,423 | 1,232,423 | 1,232,423 | 1,232,423 | Upgrade
|
| Retained Earnings | 342,940 | 334,692 | 273,312 | 264,853 | 237,950 | Upgrade
|
| Comprehensive Income & Other | -108,847 | -106,859 | -107,997 | -105,381 | -96,663 | Upgrade
|
| Total Common Equity | 1,466,517 | 1,460,257 | 1,397,739 | 1,391,896 | 1,373,711 | Upgrade
|
| Minority Interest | 39,441 | 36,906 | 36,260 | 35,608 | 35,736 | Upgrade
|
| Shareholders' Equity | 1,505,957 | 1,497,162 | 1,433,999 | 1,427,504 | 1,409,447 | Upgrade
|
| Total Liabilities & Equity | 4,117,314 | 4,032,631 | 3,971,139 | 3,767,321 | 3,094,580 | Upgrade
|
| Total Debt | 13,104 | 1,334,704 | 1,174,739 | 893,032 | 762,632 | Upgrade
|
| Net Cash (Debt) | 15,184 | -1,275,840 | -1,151,318 | -860,205 | -539,489 | Upgrade
|
| Net Cash Per Share | 7.52 | -631.64 | -569.99 | -425.87 | -267.09 | Upgrade
|
| Filing Date Shares Outstanding | 2,021 | 2,020 | 2,020 | 2,020 | 2,020 | Upgrade
|
| Total Common Shares Outstanding | 2,021 | 2,020 | 2,020 | 2,020 | 2,020 | Upgrade
|
| Working Capital | -350,092 | -418,432 | -76,984 | 101,238 | 172,759 | Upgrade
|
| Book Value Per Share | 725.62 | 722.94 | 691.99 | 689.09 | 680.09 | Upgrade
|
| Tangible Book Value | 687,569 | 677,690 | 614,005 | 605,994 | 586,097 | Upgrade
|
| Tangible Book Value Per Share | 340.20 | 335.51 | 303.98 | 300.01 | 290.16 | Upgrade
|
| Land | - | 14,054 | 14,193 | 14,311 | 12,978 | Upgrade
|
| Buildings | - | 30,224 | 30,135 | 29,944 | 28,803 | Upgrade
|
| Machinery | - | 1,870,766 | 1,738,250 | 1,628,501 | 1,548,903 | Upgrade
|
| Construction In Progress | - | 330,606 | 298,596 | 218,200 | 124,251 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.