Morgan Stanley Ratios and Metrics

Market cap in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	258,905,812	201,267,446	134,182,486	122,074,475	150,070,835	88,090,885	Upgrade
Market Cap Growth	23.32%	49.99%	9.92%	-18.66%	70.36%	41.59%	Upgrade
Last Close Price	160957.25	126351.30	75049.91	69177.03	74028.19	38629.37	Upgrade
PE Ratio	17.30	15.82	17.94	13.63	12.09	11.81	Upgrade
PS Ratio	3.93	3.29	2.86	2.69	2.95	2.58	Upgrade
PB Ratio	2.42	1.92	1.53	1.42	1.65	1.20	Upgrade
P/FCF Ratio	-	-	-	-	5.56	-	Upgrade
P/OCF Ratio	-	148.71	-	-	5.19	-	Upgrade
Debt / Equity Ratio	4.21	3.97	3.95	3.63	3.35	3.31	Upgrade
Debt / FCF Ratio	-	-	-	-	11.29	-	Upgrade
Asset Turnover	0.05	0.05	0.05	0.05	0.05	0.05	Upgrade
Quick Ratio	1.85	1.76	1.71	1.73	1.71	1.55	Upgrade
Current Ratio	2.27	2.09	2.09	2.02	1.96	1.85	Upgrade
Return on Equity (ROE)	15.14%	13.17%	9.17%	10.76%	14.42%	12.03%	Upgrade
Return on Assets (ROA)	1.24%	1.12%	0.78%	0.94%	1.31%	1.11%	Upgrade
Earnings Yield	5.78%	6.61%	5.94%	7.67%	8.54%	8.87%	Upgrade
FCF Yield	-2.51%	-1.04%	-24.14%	-6.59%	17.98%	-21.52%	Upgrade
Dividend Yield	2128.47%	2.85%	3.88%	3.72%	2.82%	2.57%	Upgrade
Payout Ratio	40.12%	45.84%	63.42%	48.97%	27.74%	24.91%	Upgrade
Buyback Yield / Dilution	1.10%	2.13%	3.91%	5.57%	-11.70%	0.98%	Upgrade
Total Shareholder Return	2129.57%	4.98%	7.80%	9.28%	-8.88%	3.55%	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.