Fuji Japan Co. Ltd. (SPSE:1449)
Japan
· Delayed Price · Currency is JPY 254.00
-3.00 (-1.17%)
At close: Mar 9, 2026
Fuji Japan Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 167 | -53 | -48 | -24 | 65 | Upgrade
|
| Depreciation & Amortization | 28 | 30 | 32 | 29 | 8 | Upgrade
|
| Loss (Gain) From Sale of Assets | -243 | -11 | 2 | - | - | Upgrade
|
| Other Operating Activities | 1 | -3 | 12 | -31 | -10 | Upgrade
|
| Change in Accounts Receivable | 11 | -12 | 23 | 98 | -55 | Upgrade
|
| Change in Inventory | -14 | 27 | 8 | -92 | -9 | Upgrade
|
| Change in Accounts Payable | -20 | 8 | -20 | -28 | -12 | Upgrade
|
| Change in Other Net Operating Assets | 9 | 16 | 3 | 29 | -7 | Upgrade
|
| Operating Cash Flow | -61 | 2 | 12 | -19 | -20 | Upgrade
|
| Operating Cash Flow Growth | - | -83.33% | - | - | - | Upgrade
|
| Capital Expenditures | -5 | -1 | -3 | -171 | -144 | Upgrade
|
| Sale of Property, Plant & Equipment | 312 | 29 | - | - | - | Upgrade
|
| Other Investing Activities | -16 | -3 | -3 | -2 | -2 | Upgrade
|
| Investing Cash Flow | 292 | 25 | -6 | -174 | -146 | Upgrade
|
| Short-Term Debt Issued | - | 30 | - | 50 | - | Upgrade
|
| Long-Term Debt Issued | - | 50 | - | 150 | 150 | Upgrade
|
| Total Debt Issued | - | 80 | - | 200 | 150 | Upgrade
|
| Short-Term Debt Repaid | -80 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -84 | -39 | -36 | -36 | -12 | Upgrade
|
| Total Debt Repaid | -164 | -39 | -36 | -36 | -12 | Upgrade
|
| Net Debt Issued (Repaid) | -164 | 41 | -36 | 164 | 138 | Upgrade
|
| Common Dividends Paid | - | - | - | -10 | -14 | Upgrade
|
| Other Financing Activities | -1 | -1 | -1 | -2 | -2 | Upgrade
|
| Financing Cash Flow | -165 | 40 | -37 | 152 | 122 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -2 | 1 | - | - | - | Upgrade
|
| Net Cash Flow | 64 | 68 | -31 | -41 | -44 | Upgrade
|
| Free Cash Flow | -66 | 1 | 9 | -190 | -164 | Upgrade
|
| Free Cash Flow Growth | - | -88.89% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -6.67% | 0.09% | 0.67% | -12.25% | -9.68% | Upgrade
|
| Free Cash Flow Per Share | -30.99 | 0.47 | 4.22 | -89.20 | -77.00 | Upgrade
|
| Cash Interest Paid | 2 | 3 | 2 | 2 | - | Upgrade
|
| Cash Income Tax Paid | 1 | 1 | -11 | 31 | 9 | Upgrade
|
| Levered Free Cash Flow | -42.13 | 20.5 | 16.5 | -215.38 | -161.5 | Upgrade
|
| Unlevered Free Cash Flow | -40.88 | 22.38 | 17.75 | -213.5 | -161.5 | Upgrade
|
| Change in Working Capital | -14 | 39 | 14 | 7 | -83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.