Hokkaidenko Corporation (SPSE:1832)
1,030.00
-4.00 (-0.39%)
At close: Dec 4, 2025
Hokkaidenko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 71,195 | 68,925 | 60,099 | 71,005 | 59,626 | 57,149 | Upgrade
|
| Revenue Growth (YoY) | 11.55% | 14.69% | -15.36% | 19.08% | 4.33% | -3.71% | Upgrade
|
| Cost of Revenue | 64,678 | 62,686 | 54,899 | 67,380 | 56,017 | 54,191 | Upgrade
|
| Gross Profit | 6,517 | 6,239 | 5,200 | 3,625 | 3,609 | 2,958 | Upgrade
|
| Selling, General & Admin | 2,780 | 2,756 | 2,343 | 2,363 | 2,285 | 2,228 | Upgrade
|
| Operating Expenses | 2,780 | 2,756 | 2,343 | 2,363 | 2,285 | 2,228 | Upgrade
|
| Operating Income | 3,737 | 3,483 | 2,857 | 1,262 | 1,324 | 730 | Upgrade
|
| Interest & Investment Income | 59 | 55 | 55 | 50 | 47 | 47 | Upgrade
|
| Other Non Operating Income (Expenses) | 98 | 88 | 124 | 133 | 104 | 144 | Upgrade
|
| EBT Excluding Unusual Items | 3,894 | 3,626 | 3,036 | 1,445 | 1,475 | 921 | Upgrade
|
| Gain (Loss) on Sale of Assets | 27 | 29 | -56 | - | -3 | - | Upgrade
|
| Asset Writedown | -78 | -89 | -23 | -24 | -24 | -15 | Upgrade
|
| Other Unusual Items | -1 | -1 | -1 | - | - | - | Upgrade
|
| Pretax Income | 3,842 | 3,565 | 2,956 | 1,421 | 1,448 | 906 | Upgrade
|
| Income Tax Expense | 1,171 | 1,084 | 937 | 483 | 460 | 310 | Upgrade
|
| Net Income | 2,671 | 2,481 | 2,019 | 938 | 988 | 596 | Upgrade
|
| Net Income to Common | 2,671 | 2,481 | 2,019 | 938 | 988 | 596 | Upgrade
|
| Net Income Growth | 7.92% | 22.88% | 115.25% | -5.06% | 65.77% | -44.81% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| EPS (Basic) | 128.92 | 119.75 | 97.45 | 45.27 | 47.69 | 28.77 | Upgrade
|
| EPS (Diluted) | 128.92 | 119.75 | 97.45 | 45.27 | 47.69 | 28.77 | Upgrade
|
| EPS Growth | 7.92% | 22.88% | 115.25% | -5.06% | 65.77% | -44.81% | Upgrade
|
| Free Cash Flow | 3,155 | 2,853 | -2,566 | 1,181 | 3,886 | -1,742 | Upgrade
|
| Free Cash Flow Per Share | 152.28 | 137.70 | -123.85 | 57.00 | 187.56 | -84.08 | Upgrade
|
| Dividend Per Share | 20.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | Upgrade
|
| Dividend Growth | 100.00% | - | - | - | - | - | Upgrade
|
| Gross Margin | 9.15% | 9.05% | 8.65% | 5.10% | 6.05% | 5.18% | Upgrade
|
| Operating Margin | 5.25% | 5.05% | 4.75% | 1.78% | 2.22% | 1.28% | Upgrade
|
| Profit Margin | 3.75% | 3.60% | 3.36% | 1.32% | 1.66% | 1.04% | Upgrade
|
| Free Cash Flow Margin | 4.43% | 4.14% | -4.27% | 1.66% | 6.52% | -3.05% | Upgrade
|
| EBITDA | 4,512 | 4,232 | 3,533 | 1,912 | 2,013 | 1,365 | Upgrade
|
| EBITDA Margin | 6.34% | 6.14% | 5.88% | 2.69% | 3.38% | 2.39% | Upgrade
|
| D&A For EBITDA | 775 | 749 | 676 | 650 | 689 | 635 | Upgrade
|
| EBIT | 3,737 | 3,483 | 2,857 | 1,262 | 1,324 | 730 | Upgrade
|
| EBIT Margin | 5.25% | 5.05% | 4.75% | 1.78% | 2.22% | 1.28% | Upgrade
|
| Effective Tax Rate | 30.48% | 30.41% | 31.70% | 33.99% | 31.77% | 34.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.