Insight Inc. (SPSE:2172)
Japan
· Delayed Price · Currency is JPY 407.00
-8.00 (-1.93%)
At close: Mar 9, 2026
Insight Cash Flow Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | 49 | 108 | 125 | 156 | 106 | -26 | Upgrade
|
| Depreciation & Amortization | 13 | 15 | 15 | 19 | 25 | 25 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | 9 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | 2 | Upgrade
|
| Other Operating Activities | -47 | 155 | -43 | -29 | 27 | 31 | Upgrade
|
| Change in Accounts Receivable | 201 | 9 | 18 | 3 | 22 | -347 | Upgrade
|
| Change in Inventory | 29 | - | -7 | - | -5 | 1 | Upgrade
|
| Change in Accounts Payable | -158 | -15 | 25 | 11 | 25 | 31 | Upgrade
|
| Change in Other Net Operating Assets | -93 | -157 | -18 | -16 | 16 | -29 | Upgrade
|
| Operating Cash Flow | -6 | 115 | 115 | 144 | 216 | -303 | Upgrade
|
| Operating Cash Flow Growth | - | - | -20.14% | -33.33% | - | - | Upgrade
|
| Capital Expenditures | -2 | -39 | -7 | -2 | -5 | -6 | Upgrade
|
| Divestitures | - | - | -50 | - | - | 4 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -2 | - | - | - | Upgrade
|
| Investment in Securities | - | - | -5 | - | - | - | Upgrade
|
| Other Investing Activities | -2 | 12 | -20 | -1 | 6 | -2 | Upgrade
|
| Investing Cash Flow | 7 | -1 | -79 | -1 | -11 | -4 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 100 | Upgrade
|
| Total Debt Issued | -30 | - | - | - | - | 100 | Upgrade
|
| Long-Term Debt Repaid | - | - | -105 | -13 | -17 | -18 | Upgrade
|
| Total Debt Repaid | - | - | -105 | -13 | -17 | -18 | Upgrade
|
| Net Debt Issued (Repaid) | -30 | - | -105 | -13 | -17 | 82 | Upgrade
|
| Common Dividends Paid | -19 | -17 | -19 | -13 | - | -6 | Upgrade
|
| Other Financing Activities | -3 | -3 | -4 | -6 | -6 | -2 | Upgrade
|
| Financing Cash Flow | -52 | -20 | -128 | -32 | -23 | 74 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | -1 | - | - | - | Upgrade
|
| Net Cash Flow | -51 | 93 | -93 | 111 | 182 | -233 | Upgrade
|
| Free Cash Flow | -8 | 76 | 108 | 142 | 211 | -309 | Upgrade
|
| Free Cash Flow Growth | - | -29.63% | -23.94% | -32.70% | - | - | Upgrade
|
| Free Cash Flow Margin | -0.32% | 3.09% | 4.28% | 5.17% | 9.06% | -15.71% | Upgrade
|
| Free Cash Flow Per Share | -4.98 | 47.35 | 67.29 | 88.47 | 131.46 | -192.52 | Upgrade
|
| Cash Interest Paid | 1 | 1 | 2 | 4 | 4 | 4 | Upgrade
|
| Cash Income Tax Paid | 36 | -13 | 52 | 53 | 6 | -4 | Upgrade
|
| Levered Free Cash Flow | 13.5 | -7.88 | 55.5 | 118.25 | 185.63 | -316.5 | Upgrade
|
| Unlevered Free Cash Flow | 14.13 | -7.25 | 56.75 | 120.75 | 188.13 | -314 | Upgrade
|
| Change in Working Capital | -21 | -163 | 18 | -2 | 58 | -344 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.