Nippon Grande Co.,Ltd. (SPSE:2976)
Japan
· Delayed Price · Currency is JPY 752.00
+16.00 (2.17%)
At close: Mar 6, 2026
Nippon Grande Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 3,799 | 2,690 | 3,891 | 4,563 | 4,665 | 4,314 | Upgrade
|
| Revenue Growth (YoY) | 21.03% | -30.87% | -14.73% | -2.19% | 8.14% | -4.49% | Upgrade
|
| Cost of Revenue | 3,194 | 2,242 | 3,199 | 3,797 | 3,923 | 3,617 | Upgrade
|
| Gross Profit | 605 | 448 | 692 | 766 | 742 | 697 | Upgrade
|
| Selling, General & Admin | 459 | 534 | 584 | 564 | 592 | 628 | Upgrade
|
| Other Operating Expenses | 3 | 3 | 2 | 2 | 1 | - | Upgrade
|
| Operating Expenses | 462 | 537 | 586 | 566 | 593 | 628 | Upgrade
|
| Operating Income | 143 | -89 | 106 | 200 | 149 | 69 | Upgrade
|
| Interest Expense | -36 | -35 | -40 | -36 | -33 | -36 | Upgrade
|
| Interest & Investment Income | 1 | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 4 | 4 | 14 | 24 | 49 | Upgrade
|
| EBT Excluding Unusual Items | 110 | -119 | 70 | 178 | 140 | 82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | 5 | - | - | - | 95 | Upgrade
|
| Asset Writedown | 1 | 1 | - | 1 | 2 | 1 | Upgrade
|
| Other Unusual Items | 1 | 52 | - | 48 | 23 | - | Upgrade
|
| Pretax Income | 117 | -61 | 70 | 227 | 165 | 178 | Upgrade
|
| Income Tax Expense | 44 | 5 | 22 | 71 | 42 | 55 | Upgrade
|
| Net Income to Company | - | -66 | 48 | 156 | 123 | 123 | Upgrade
|
| Net Income | 73 | -66 | 48 | 156 | 123 | 123 | Upgrade
|
| Net Income to Common | 73 | -66 | 48 | 156 | 123 | 123 | Upgrade
|
| Net Income Growth | 1360.00% | - | -69.23% | 26.83% | - | -47.88% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | - | - | -0.76% | 1.55% | 1.91% | 0.57% | Upgrade
|
| EPS (Basic) | 54.33 | -49.12 | 35.72 | 119.64 | 98.20 | 102.38 | Upgrade
|
| EPS (Diluted) | 54.33 | -49.12 | 35.72 | 115.83 | 92.99 | 94.67 | Upgrade
|
| EPS Growth | 1360.00% | - | -69.16% | 24.56% | -1.77% | -48.03% | Upgrade
|
| Free Cash Flow | - | -312 | -583 | -483 | -455 | 226 | Upgrade
|
| Free Cash Flow Per Share | - | -232.21 | -433.91 | -356.74 | -341.26 | 172.74 | Upgrade
|
| Dividend Per Share | - | - | 13.000 | 13.000 | 10.000 | 10.000 | Upgrade
|
| Dividend Growth | - | - | - | 30.00% | - | - | Upgrade
|
| Gross Margin | 15.93% | 16.65% | 17.79% | 16.79% | 15.91% | 16.16% | Upgrade
|
| Operating Margin | 3.76% | -3.31% | 2.72% | 4.38% | 3.19% | 1.60% | Upgrade
|
| Profit Margin | 1.92% | -2.45% | 1.23% | 3.42% | 2.64% | 2.85% | Upgrade
|
| Free Cash Flow Margin | - | -11.60% | -14.98% | -10.59% | -9.75% | 5.24% | Upgrade
|
| EBITDA | 234.25 | 3 | 199 | 293 | 244 | 160 | Upgrade
|
| EBITDA Margin | 6.17% | 0.11% | 5.11% | 6.42% | 5.23% | 3.71% | Upgrade
|
| D&A For EBITDA | 91.25 | 92 | 93 | 93 | 95 | 91 | Upgrade
|
| EBIT | 143 | -89 | 106 | 200 | 149 | 69 | Upgrade
|
| EBIT Margin | 3.76% | -3.31% | 2.72% | 4.38% | 3.19% | 1.60% | Upgrade
|
| Effective Tax Rate | 37.61% | - | 31.43% | 31.28% | 25.45% | 30.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.