AAC Clyde Space AB (publ) (STO:AAC)
Sweden
· Delayed Price · Currency is SEK 105.60
-1.00 (-0.94%)
At close: Mar 6, 2026
AAC Clyde Space AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 310.83 | 375.56 | 305.95 | 218.5 | 193.58 | Upgrade
|
| Other Revenue | - | 0 | 0 | - | - | Upgrade
|
| Revenue | 310.83 | 375.56 | 305.96 | 218.5 | 193.58 | Upgrade
|
| Revenue Growth (YoY) | -17.24% | 22.75% | 40.03% | 12.87% | 81.39% | Upgrade
|
| Cost of Revenue | 81.26 | 128.1 | 105.01 | 82.81 | 83.23 | Upgrade
|
| Gross Profit | 229.57 | 247.47 | 200.95 | 135.69 | 110.35 | Upgrade
|
| Selling, General & Admin | 232.59 | 225.05 | 207.98 | 184.18 | 136.45 | Upgrade
|
| Other Operating Expenses | -20.48 | -5.9 | -10.57 | -13.7 | -5.79 | Upgrade
|
| Operating Expenses | 269.56 | 269.87 | 235.22 | 198.89 | 154.18 | Upgrade
|
| Operating Income | -39.99 | -22.4 | -34.27 | -63.21 | -43.83 | Upgrade
|
| Interest Expense | -20.05 | -3.29 | -4.08 | -1.16 | -0.98 | Upgrade
|
| Interest & Investment Income | 9.28 | 0.5 | 0.47 | 0.22 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 6.38 | -3.84 | 4.97 | 8.19 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.26 | - | 18.65 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | -50.75 | -19.07 | -41.73 | -40.53 | -36.57 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -8.61 | -1.67 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.07 | Upgrade
|
| Other Unusual Items | - | -0.14 | 0.67 | - | -4.46 | Upgrade
|
| Pretax Income | -50.75 | -5.34 | -41.06 | -49.14 | -42.77 | Upgrade
|
| Income Tax Expense | -4.2 | 0.4 | 0.5 | -2.59 | -3.28 | Upgrade
|
| Earnings From Continuing Operations | -46.56 | -5.75 | -41.56 | -46.55 | -39.48 | Upgrade
|
| Minority Interest in Earnings | 0.47 | 0.16 | 0.2 | - | - | Upgrade
|
| Net Income | -46.09 | -5.58 | -41.36 | -46.55 | -39.48 | Upgrade
|
| Net Income to Common | -46.09 | -5.58 | -41.36 | -46.55 | -39.48 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 5 | 4 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 5 | 4 | 3 | Upgrade
|
| Shares Change (YoY) | 6.37% | 19.98% | 21.39% | 13.26% | 69.90% | Upgrade
|
| EPS (Basic) | -7.56 | -0.97 | -8.69 | -11.82 | -11.36 | Upgrade
|
| EPS (Diluted) | -7.56 | -0.97 | -8.69 | -11.82 | -11.50 | Upgrade
|
| Free Cash Flow | -115.42 | 34.63 | -12.22 | -6.73 | -48.76 | Upgrade
|
| Free Cash Flow Per Share | -18.92 | 6.04 | -2.56 | -1.71 | -14.02 | Upgrade
|
| Gross Margin | 73.86% | 65.89% | 65.68% | 62.10% | 57.00% | Upgrade
|
| Operating Margin | -12.86% | -5.96% | -11.20% | -28.93% | -22.64% | Upgrade
|
| Profit Margin | -14.83% | -1.49% | -13.52% | -21.30% | -20.40% | Upgrade
|
| Free Cash Flow Margin | -37.13% | 9.22% | -4.00% | -3.08% | -25.19% | Upgrade
|
| EBITDA | 17.46 | 0.7 | -4.19 | -40.97 | -25.74 | Upgrade
|
| EBITDA Margin | 5.62% | 0.19% | -1.37% | -18.75% | -13.30% | Upgrade
|
| D&A For EBITDA | 57.45 | 23.11 | 30.08 | 22.23 | 18.09 | Upgrade
|
| EBIT | -39.99 | -22.4 | -34.27 | -63.21 | -43.83 | Upgrade
|
| EBIT Margin | -12.86% | -5.96% | -11.20% | -28.93% | -22.64% | Upgrade
|
| Revenue as Reported | 337.76 | 408.75 | 325.45 | 243.75 | 210.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.