Absolent Air Care Group AB (publ) (STO:ABSO)
Sweden
· Delayed Price · Currency is SEK 189.00
-6.00 (-3.08%)
Mar 9, 2026, 5:21 PM CET
STO:ABSO Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,279 | 1,400 | 1,408 | 1,339 | 1,030 | Upgrade
|
| Revenue Growth (YoY) | -8.65% | -0.59% | 5.16% | 30.06% | 14.95% | Upgrade
|
| Cost of Revenue | 732.29 | 790.57 | 788.03 | 791.11 | 615.62 | Upgrade
|
| Gross Profit | 546.72 | 609.63 | 620.44 | 548.21 | 414.19 | Upgrade
|
| Selling, General & Admin | 366.11 | 384.16 | 366.43 | 315.95 | 257.28 | Upgrade
|
| Research & Development | 36.4 | 25.41 | 33.75 | 33.9 | 27.22 | Upgrade
|
| Other Operating Expenses | 14.36 | -0.24 | 7.12 | 0.68 | -0.53 | Upgrade
|
| Operating Expenses | 416.87 | 409.32 | 407.3 | 350.52 | 283.97 | Upgrade
|
| Operating Income | 129.85 | 200.31 | 213.14 | 197.69 | 130.22 | Upgrade
|
| Interest Expense | -32.88 | -30.43 | -31.07 | -17.52 | -9.05 | Upgrade
|
| Interest & Investment Income | 3.68 | 5.8 | 4.69 | 0.65 | 0.77 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 15.93 | -7.59 | 16.71 | 4.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0.7 | -0.46 | -6.25 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | 100.66 | 190.92 | 178.71 | 191.28 | 126.39 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.45 | 0.73 | 3.96 | -6.52 | Upgrade
|
| Other Unusual Items | - | 0.4 | 0.78 | 2.65 | 3.37 | Upgrade
|
| Pretax Income | 100.66 | 191.77 | 180.22 | 196.88 | 123.23 | Upgrade
|
| Income Tax Expense | 30.49 | 47.85 | 40 | 45.13 | 25 | Upgrade
|
| Earnings From Continuing Operations | 70.17 | 143.92 | 140.22 | 151.76 | 98.23 | Upgrade
|
| Net Income | 70.17 | 143.92 | 140.22 | 151.76 | 98.23 | Upgrade
|
| Net Income to Common | 70.17 | 143.92 | 140.22 | 151.76 | 98.23 | Upgrade
|
| Net Income Growth | -51.25% | 2.63% | -7.60% | 54.49% | 322.19% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | 6.20 | 12.71 | 12.39 | 13.40 | 8.68 | Upgrade
|
| EPS (Diluted) | 6.20 | 12.71 | 12.39 | 13.40 | 8.68 | Upgrade
|
| EPS Growth | -51.25% | 2.63% | -7.60% | 54.49% | 322.19% | Upgrade
|
| Free Cash Flow | 102.12 | 134.16 | 202.75 | 188.48 | 107.14 | Upgrade
|
| Free Cash Flow Per Share | 9.02 | 11.85 | 17.91 | 16.65 | 9.46 | Upgrade
|
| Dividend Per Share | 3.250 | 3.250 | 3.000 | 2.750 | 2.000 | Upgrade
|
| Dividend Growth | - | 8.33% | 9.09% | 37.50% | 11.11% | Upgrade
|
| Gross Margin | 42.74% | 43.54% | 44.05% | 40.93% | 40.22% | Upgrade
|
| Operating Margin | 10.15% | 14.31% | 15.13% | 14.76% | 12.65% | Upgrade
|
| Profit Margin | 5.49% | 10.28% | 9.96% | 11.33% | 9.54% | Upgrade
|
| Free Cash Flow Margin | 7.98% | 9.58% | 14.39% | 14.07% | 10.40% | Upgrade
|
| EBITDA | 189.21 | 216.91 | 231.78 | 216.17 | 144.88 | Upgrade
|
| EBITDA Margin | 14.79% | 15.49% | 16.46% | 16.14% | 14.07% | Upgrade
|
| D&A For EBITDA | 59.36 | 16.59 | 18.65 | 18.48 | 14.66 | Upgrade
|
| EBIT | 129.85 | 200.31 | 213.14 | 197.69 | 130.22 | Upgrade
|
| EBIT Margin | 10.15% | 14.31% | 15.13% | 14.76% | 12.65% | Upgrade
|
| Effective Tax Rate | 30.29% | 24.95% | 22.19% | 22.92% | 20.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.