Advenica AB (publ) (STO:ADVE)
15.00
-0.28 (-1.83%)
At close: Mar 6, 2026
Advenica AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 203.29 | 162.17 | 148.86 | 118.41 | 101.26 | Upgrade
|
| Revenue Growth (YoY) | 25.36% | 8.94% | 25.72% | 16.93% | 20.03% | Upgrade
|
| Cost of Revenue | 94.37 | 71.77 | 62.51 | 48.63 | 29.35 | Upgrade
|
| Gross Profit | 108.92 | 90.4 | 86.35 | 69.78 | 71.91 | Upgrade
|
| Selling, General & Admin | 61.99 | 57.2 | 55.43 | 46.92 | 42.84 | Upgrade
|
| Research & Development | 30.13 | 28.95 | 36.45 | 25.63 | 47.69 | Upgrade
|
| Other Operating Expenses | -1.92 | -1.78 | -0.1 | -0.89 | -1.84 | Upgrade
|
| Operating Expenses | 90.2 | 84.37 | 91.77 | 71.66 | 88.69 | Upgrade
|
| Operating Income | 18.72 | 6.03 | -5.42 | -1.88 | -16.78 | Upgrade
|
| Interest Expense | -2.51 | -1.24 | -0.86 | -1.33 | -1.13 | Upgrade
|
| Interest & Investment Income | 1.29 | 2.15 | 1.73 | 0.07 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.75 | 0.01 | 1.33 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | - | - | -0.34 | Upgrade
|
| EBT Excluding Unusual Items | 17.5 | 7.69 | -4.53 | -1.81 | -18.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.26 | 0.52 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.25 | 1.24 | Upgrade
|
| Pretax Income | 17.5 | 7.95 | -4.01 | -1.56 | -17.02 | Upgrade
|
| Income Tax Expense | 0.93 | -0.1 | 0.1 | 0.43 | - | Upgrade
|
| Net Income | 16.57 | 8.05 | -4.12 | -1.99 | -17.02 | Upgrade
|
| Net Income to Common | 16.57 | 8.05 | -4.12 | -1.99 | -17.02 | Upgrade
|
| Net Income Growth | 105.88% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 40 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 40 | 37 | Upgrade
|
| Shares Change (YoY) | - | - | 9.09% | 10.00% | 32.67% | Upgrade
|
| EPS (Basic) | 0.38 | 0.18 | -0.09 | -0.05 | -0.46 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.18 | -0.09 | -0.05 | -0.46 | Upgrade
|
| EPS Growth | 105.88% | - | - | - | - | Upgrade
|
| Free Cash Flow | -2.77 | 50.94 | -2.57 | 23.96 | -32.79 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 1.16 | -0.06 | 0.59 | -0.89 | Upgrade
|
| Dividend Per Share | 0.140 | 0.090 | - | - | - | Upgrade
|
| Dividend Growth | 55.56% | - | - | - | - | Upgrade
|
| Gross Margin | 53.58% | 55.74% | 58.01% | 58.93% | 71.01% | Upgrade
|
| Operating Margin | 9.21% | 3.72% | -3.64% | -1.59% | -16.57% | Upgrade
|
| Profit Margin | 8.15% | 4.96% | -2.76% | -1.68% | -16.80% | Upgrade
|
| Free Cash Flow Margin | -1.36% | 31.41% | -1.73% | 20.23% | -32.38% | Upgrade
|
| EBITDA | 28.49 | 7.16 | -4.55 | -1.21 | -16.53 | Upgrade
|
| EBITDA Margin | 14.02% | 4.42% | -3.05% | -1.02% | -16.32% | Upgrade
|
| D&A For EBITDA | 9.77 | 1.14 | 0.87 | 0.67 | 0.25 | Upgrade
|
| EBIT | 18.72 | 6.03 | -5.42 | -1.88 | -16.78 | Upgrade
|
| EBIT Margin | 9.21% | 3.72% | -3.64% | -1.59% | -16.57% | Upgrade
|
| Effective Tax Rate | 5.33% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.