Afry AB (STO:AFRY)
Sweden
· Delayed Price · Currency is SEK 128.70
-3.40 (-2.57%)
At close: Mar 9, 2026
Afry AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 1,378 | 1,270 | 1,167 | 1,088 | 2,112 | Upgrade
|
| Cash & Short-Term Investments | 1,378 | 1,270 | 1,167 | 1,088 | 2,112 | Upgrade
|
| Cash Growth | 8.50% | 8.83% | 7.26% | -48.48% | 9.43% | Upgrade
|
| Accounts Receivable | 7,404 | 7,976 | 7,871 | 7,530 | 6,133 | Upgrade
|
| Other Receivables | 857 | 761 | 755 | 930 | 614 | Upgrade
|
| Receivables | 8,261 | 8,737 | 8,626 | 8,460 | 6,747 | Upgrade
|
| Prepaid Expenses | - | 110 | 111 | 116 | 106 | Upgrade
|
| Other Current Assets | - | 130 | 106 | 114 | 91 | Upgrade
|
| Total Current Assets | 9,639 | 10,247 | 10,010 | 9,778 | 9,056 | Upgrade
|
| Property, Plant & Equipment | 1,618 | 1,683 | 2,070 | 2,309 | 2,462 | Upgrade
|
| Long-Term Investments | - | 6 | 9 | 9 | 76 | Upgrade
|
| Goodwill | - | 15,089 | 14,778 | 14,430 | 12,814 | Upgrade
|
| Other Intangible Assets | 15,365 | 837 | 982 | 1,160 | 1,231 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 259 | 205 | 201 | 174 | Upgrade
|
| Other Long-Term Assets | 418 | 183 | 118 | 109 | 100 | Upgrade
|
| Total Assets | 27,040 | 28,304 | 28,172 | 27,996 | 25,913 | Upgrade
|
| Accounts Payable | 787 | 883 | 1,182 | 1,286 | 1,097 | Upgrade
|
| Accrued Expenses | - | 1,985 | 1,878 | 1,835 | 1,724 | Upgrade
|
| Short-Term Debt | 1,615 | - | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | - | 576 | 1,198 | 1,221 | 1,065 | Upgrade
|
| Current Portion of Leases | 538 | 582 | 601 | 578 | 423 | Upgrade
|
| Current Income Taxes Payable | - | 246 | 177 | 320 | 296 | Upgrade
|
| Current Unearned Revenue | 2,638 | 2,307 | 2,077 | 2,134 | 1,914 | Upgrade
|
| Other Current Liabilities | 3,724 | 1,779 | 1,930 | 1,647 | 1,386 | Upgrade
|
| Total Current Liabilities | 9,302 | 8,358 | 9,043 | 9,021 | 7,905 | Upgrade
|
| Long-Term Debt | 3,572 | 5,100 | 4,686 | 4,371 | 4,423 | Upgrade
|
| Long-Term Leases | 880 | 996 | 1,373 | 1,625 | 1,738 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 153 | 159 | 155 | 216 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 373 | 393 | 397 | 389 | Upgrade
|
| Other Long-Term Liabilities | 608 | 173 | 63 | 249 | 249 | Upgrade
|
| Total Liabilities | 14,362 | 15,153 | 15,717 | 15,818 | 14,920 | Upgrade
|
| Common Stock | 12,677 | 283 | 283 | 283 | 283 | Upgrade
|
| Additional Paid-In Capital | - | 4,949 | 4,949 | 4,949 | 4,942 | Upgrade
|
| Retained Earnings | - | 6,925 | 6,355 | 6,085 | 5,533 | Upgrade
|
| Comprehensive Income & Other | - | 971 | 867 | 859 | 234 | Upgrade
|
| Total Common Equity | 12,677 | 13,128 | 12,454 | 12,176 | 10,992 | Upgrade
|
| Minority Interest | 1 | 23 | 1 | 2 | 1 | Upgrade
|
| Shareholders' Equity | 12,678 | 13,151 | 12,455 | 12,178 | 10,993 | Upgrade
|
| Total Liabilities & Equity | 27,040 | 28,304 | 28,172 | 27,996 | 25,913 | Upgrade
|
| Total Debt | 6,605 | 7,254 | 7,858 | 7,795 | 7,649 | Upgrade
|
| Net Cash (Debt) | -5,227 | -5,984 | -6,691 | -6,707 | -5,537 | Upgrade
|
| Net Cash Per Share | -46.15 | -52.84 | -59.08 | -59.22 | -48.90 | Upgrade
|
| Filing Date Shares Outstanding | 113.25 | 113.25 | 113.25 | 113.25 | 113.21 | Upgrade
|
| Total Common Shares Outstanding | 113.25 | 113.25 | 113.25 | 113.25 | 113.21 | Upgrade
|
| Working Capital | 337 | 1,889 | 967 | 757 | 1,151 | Upgrade
|
| Book Value Per Share | 111.94 | 115.92 | 109.97 | 107.51 | 97.09 | Upgrade
|
| Tangible Book Value | -2,688 | -2,798 | -3,306 | -3,414 | -3,053 | Upgrade
|
| Tangible Book Value Per Share | -23.73 | -24.71 | -29.19 | -30.15 | -26.97 | Upgrade
|
| Land | - | 3 | 4 | 5 | 251 | Upgrade
|
| Machinery | - | 1,607 | 1,545 | 1,419 | 1,256 | Upgrade
|
| Order Backlog | 20,396 | 20,134 | 19,329 | 19,440 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.