Agtira AB (STO:AGTIRA.B)
2.110
-0.040 (-1.86%)
At close: Mar 6, 2026
Agtira AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 74.97 | 31.61 | 38.13 | 34.49 | 20.7 | Upgrade
|
| Other Revenue | - | - | - | - | 0 | Upgrade
|
| Revenue | 74.97 | 31.61 | 38.13 | 34.49 | 20.7 | Upgrade
|
| Revenue Growth (YoY) | 137.18% | -17.10% | 10.56% | 66.62% | 55.14% | Upgrade
|
| Cost of Revenue | 45.68 | 29.52 | 26.5 | 29.65 | 16.55 | Upgrade
|
| Gross Profit | 29.29 | 2.09 | 11.63 | 4.84 | 4.15 | Upgrade
|
| Selling, General & Admin | 56.58 | 43.87 | 42 | 36.31 | 21.73 | Upgrade
|
| Other Operating Expenses | -8.1 | -4.28 | -5.94 | -4.14 | -3.33 | Upgrade
|
| Operating Expenses | 72.07 | 47.99 | 44.99 | 34 | 22.51 | Upgrade
|
| Operating Income | -42.77 | -45.89 | -33.36 | -29.16 | -18.36 | Upgrade
|
| Interest Expense | -4.25 | -4.29 | -2.18 | -0.88 | -0.9 | Upgrade
|
| Interest & Investment Income | 0.14 | 0.4 | 0.01 | 0.01 | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | 6.43 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | - | - | Upgrade
|
| Pretax Income | -46.88 | -49.79 | -35.53 | -23.6 | -19.25 | Upgrade
|
| Income Tax Expense | 1.19 | 0 | - | 0 | - | Upgrade
|
| Net Income | -48.07 | -49.79 | -35.53 | -23.6 | -19.25 | Upgrade
|
| Net Income to Common | -48.07 | -49.79 | -35.53 | -23.6 | -19.25 | Upgrade
|
| Shares Outstanding (Basic) | 132 | 29 | 20 | 15 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 29 | 20 | 15 | 11 | Upgrade
|
| Shares Change (YoY) | 353.89% | 43.40% | 38.07% | 39.64% | 70.45% | Upgrade
|
| EPS (Basic) | -0.36 | -1.71 | -1.75 | -1.60 | -1.83 | Upgrade
|
| EPS (Diluted) | -0.36 | -1.71 | -1.75 | -1.60 | -1.83 | Upgrade
|
| Free Cash Flow | -32.5 | -85.62 | -50.11 | -62.74 | -21.75 | Upgrade
|
| Free Cash Flow Per Share | -0.25 | -2.94 | -2.47 | -4.27 | -2.06 | Upgrade
|
| Gross Margin | 39.07% | 6.62% | 30.49% | 14.02% | 20.05% | Upgrade
|
| Operating Margin | -57.05% | -145.20% | -87.51% | -84.56% | -88.70% | Upgrade
|
| Profit Margin | -64.11% | -157.52% | -93.20% | -68.42% | -93.03% | Upgrade
|
| Free Cash Flow Margin | -43.35% | -270.88% | -131.44% | -181.93% | -105.08% | Upgrade
|
| EBITDA | -19.19 | -38.91 | -28.39 | -27.33 | -14.25 | Upgrade
|
| EBITDA Margin | -25.60% | -123.11% | -74.47% | -79.26% | -68.84% | Upgrade
|
| D&A For EBITDA | 23.58 | 6.98 | 4.97 | 1.83 | 4.11 | Upgrade
|
| EBIT | -42.77 | -45.89 | -33.36 | -29.16 | -18.36 | Upgrade
|
| EBIT Margin | -57.05% | -145.20% | -87.51% | -84.56% | -88.70% | Upgrade
|
| Revenue as Reported | 83.32 | - | - | 39.24 | 24.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.