Alleima AB (publ) (STO:ALLEI)
Sweden
· Delayed Price · Currency is SEK 77.00
-1.20 (-1.53%)
At close: Mar 6, 2026
Alleima AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 18,630 | 19,691 | 20,669 | 18,405 | 13,847 | Upgrade
|
| Revenue Growth (YoY) | -5.39% | -4.73% | 12.30% | 32.92% | -0.56% | Upgrade
|
| Cost of Revenue | 15,178 | 15,740 | 16,090 | 13,692 | 10,275 | Upgrade
|
| Gross Profit | 3,452 | 3,951 | 4,579 | 4,713 | 3,572 | Upgrade
|
| Selling, General & Admin | 2,228 | 2,225 | 2,261 | 2,379 | 1,997 | Upgrade
|
| Research & Development | 296 | 292 | 255 | 209 | 208 | Upgrade
|
| Other Operating Expenses | -10 | -25 | -8 | 2 | -99 | Upgrade
|
| Operating Expenses | 2,514 | 2,492 | 2,508 | 2,590 | 2,106 | Upgrade
|
| Operating Income | 938 | 1,459 | 2,071 | 2,123 | 1,466 | Upgrade
|
| Interest Expense | -239 | -50 | -71 | -31 | -80 | Upgrade
|
| Interest & Investment Income | 274 | 56 | 33 | 26 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 45 | -21 | 4 | 45 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | 67 | 65 | -179 | 201 | Upgrade
|
| EBT Excluding Unusual Items | 972 | 1,577 | 2,077 | 1,943 | 1,637 | Upgrade
|
| Merger & Restructuring Charges | - | -3 | -9 | -2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -3 | 6 | -3 | -19 | Upgrade
|
| Asset Writedown | - | - | - | -1 | -112 | Upgrade
|
| Pretax Income | 972 | 1,571 | 2,074 | 1,937 | 1,506 | Upgrade
|
| Income Tax Expense | 301 | 350 | 500 | 455 | 278 | Upgrade
|
| Earnings From Continuing Operations | 671 | 1,221 | 1,574 | 1,482 | 1,228 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -12 | -23 | Upgrade
|
| Net Income | 671 | 1,221 | 1,574 | 1,470 | 1,205 | Upgrade
|
| Net Income to Common | 671 | 1,221 | 1,574 | 1,470 | 1,205 | Upgrade
|
| Net Income Growth | -45.05% | -22.43% | 7.07% | 21.99% | 208.97% | Upgrade
|
| Shares Outstanding (Basic) | 250 | 250 | 251 | 251 | 251 | Upgrade
|
| Shares Outstanding (Diluted) | 251 | 251 | 251 | 251 | 251 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.00% | -0.00% | - | - | Upgrade
|
| EPS (Basic) | 2.68 | 4.88 | 6.28 | 5.86 | 4.80 | Upgrade
|
| EPS (Diluted) | 2.68 | 4.87 | 6.27 | 5.86 | 4.80 | Upgrade
|
| EPS Growth | -44.97% | -22.33% | 7.01% | 21.99% | 208.97% | Upgrade
|
| Free Cash Flow | 858 | 976 | 1,508 | 93 | 680 | Upgrade
|
| Free Cash Flow Per Share | 3.42 | 3.89 | 6.01 | 0.37 | 2.71 | Upgrade
|
| Dividend Per Share | 2.500 | 2.300 | 2.000 | 1.400 | - | Upgrade
|
| Dividend Growth | 8.70% | 15.00% | 42.86% | - | - | Upgrade
|
| Gross Margin | 18.53% | 20.06% | 22.15% | 25.61% | 25.80% | Upgrade
|
| Operating Margin | 5.04% | 7.41% | 10.02% | 11.54% | 10.59% | Upgrade
|
| Profit Margin | 3.60% | 6.20% | 7.61% | 7.99% | 8.70% | Upgrade
|
| Free Cash Flow Margin | 4.61% | 4.96% | 7.30% | 0.51% | 4.91% | Upgrade
|
| EBITDA | 1,950 | 2,210 | 2,836 | 2,856 | 2,198 | Upgrade
|
| EBITDA Margin | 10.47% | 11.22% | 13.72% | 15.52% | 15.87% | Upgrade
|
| D&A For EBITDA | 1,012 | 751 | 765 | 733 | 732 | Upgrade
|
| EBIT | 938 | 1,459 | 2,071 | 2,123 | 1,466 | Upgrade
|
| EBIT Margin | 5.04% | 7.41% | 10.02% | 11.54% | 10.59% | Upgrade
|
| Effective Tax Rate | 30.97% | 22.28% | 24.11% | 23.49% | 18.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.