Alpcot Holding AB (publ) (STO:ALPCOT.B)
1.110
-0.030 (-2.63%)
Mar 6, 2026, 11:41 AM CET
Alpcot Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 122.76 | 98.06 | 80.8 | 76.03 | 39.17 | Upgrade
|
| Other Revenue | 13.4 | 12.01 | 21.13 | 3.99 | - | Upgrade
|
| Revenue | 136.16 | 110.07 | 101.92 | 80.02 | 39.17 | Upgrade
|
| Revenue Growth (YoY) | 23.71% | 7.99% | 27.37% | 104.30% | 33.79% | Upgrade
|
| Cost of Revenue | 58.25 | 56.47 | 45.85 | 35.22 | 11.65 | Upgrade
|
| Gross Profit | 77.91 | 53.6 | 56.07 | 44.81 | 27.52 | Upgrade
|
| Selling, General & Admin | 58.22 | 62.97 | 60.1 | 59.85 | 53.71 | Upgrade
|
| Operating Expenses | 74.66 | 77.7 | 73.73 | 72.11 | 65.78 | Upgrade
|
| Operating Income | 3.26 | -24.1 | -17.66 | -27.31 | -38.26 | Upgrade
|
| Interest Expense | - | - | - | - | -0.27 | Upgrade
|
| Earnings From Equity Investments | 0.88 | 0.84 | 0.45 | -0.4 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | - | - | -212.84 | Upgrade
|
| EBT Excluding Unusual Items | 4.13 | -23.26 | -17.21 | -27.71 | -251.38 | Upgrade
|
| Asset Writedown | - | - | -0.05 | -2.92 | - | Upgrade
|
| Pretax Income | 4.13 | -23.26 | -17.27 | -30.63 | -251.38 | Upgrade
|
| Income Tax Expense | - | - | - | 0.09 | - | Upgrade
|
| Net Income | 4.13 | -23.26 | -17.27 | -30.72 | -251.38 | Upgrade
|
| Net Income to Common | 4.13 | -23.26 | -17.27 | -30.72 | -251.38 | Upgrade
|
| Shares Outstanding (Basic) | 162 | 162 | 156 | 133 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 162 | 162 | 156 | 133 | 102 | Upgrade
|
| Shares Change (YoY) | - | 4.42% | 16.54% | 31.33% | 13071.45% | Upgrade
|
| EPS (Basic) | 0.03 | -0.14 | -0.11 | -0.23 | -2.47 | Upgrade
|
| EPS (Diluted) | 0.03 | -0.14 | -0.11 | -0.23 | -2.47 | Upgrade
|
| Free Cash Flow | -7.07 | -12.99 | -13.77 | -38.25 | -60.76 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.08 | -0.09 | -0.29 | -0.60 | Upgrade
|
| Gross Margin | 57.22% | 48.70% | 55.01% | 55.99% | 70.27% | Upgrade
|
| Operating Margin | 2.39% | -21.89% | -17.32% | -34.13% | -97.69% | Upgrade
|
| Profit Margin | 3.03% | -21.13% | -16.94% | -38.39% | -641.79% | Upgrade
|
| Free Cash Flow Margin | -5.20% | -11.80% | -13.51% | -47.79% | -155.13% | Upgrade
|
| EBITDA | 19.69 | -16.78 | -10.91 | -21.08 | -32.92 | Upgrade
|
| EBITDA Margin | 14.46% | -15.24% | -10.71% | -26.34% | -84.04% | Upgrade
|
| D&A For EBITDA | 16.43 | 7.32 | 6.74 | 6.23 | 5.35 | Upgrade
|
| EBIT | 3.26 | -24.1 | -17.66 | -27.31 | -38.26 | Upgrade
|
| EBIT Margin | 2.39% | -21.89% | -17.32% | -34.13% | -97.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.